XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(8)

Fair Value Measurements

Derivative Warrant Liability

For the three months ended March 31, 2018, the Company recorded derivative warrant income of $14.7 million. The resulting derivative warrant liabilities totaled $4.2 million at March 31, 2018.  Management expects that the Warrants will either be exercised or expire worthless. The fair value of the Warrants at March 31, 2018 and December 31, 2017was determined by using option pricing models with the following assumptions:

 

 

 

March 31, 2018

 

December 31, 2017

Expected life (in years)

 

0.58 - 5.87

 

0.82 - 4.88

Expected volatility

 

122.68% - 291.61%

 

130.88% - 266.92%

Risk-free interest rates

 

1.95% - 2.63%

 

1.68% - 2.06%

 

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2018, aggregated by the level in the fair value hierarchy within which those measurements fall in accordance with ASC 820.

 

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance at

March 31, 2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liabilities

 

$

 

 

$

 

 

$

4,169

 

 

$

4,169

 

For the periods ended March 31, 2018 and 2017, there were no transfers in or out of Level 1, 2 or 3 inputs.

 

The table below presents the activity within Level 3 of the fair value hierarchy for the three months ended March 31, 2018:

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

(in thousands)

 

Warrant Liability

 

Balance at December 31, 2017

 

$

560

 

Fair value of warrants issued

 

 

18,306

 

Fair value of warrants exercised

 

 

 

Total change in the liability included in earnings

 

 

(14,697

)

Balance at March 31, 2018

 

$

4,169