XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(9)

Fair Value Measurements

Derivative Warrant Liability

For the three and six months ended June 30, 2018, the Company recorded derivative warrant expense of $2.5 million and $17.2 million, respectively. The resulting derivative warrant liabilities totaled $6.9 million at June 30, 2018.  Management expects that the Warrants will either be exercised or expire worthless. The fair value of the Warrants at June 30, 2018 and December 31, 2017 was determined by using option pricing models with the following assumptions:

 

 

 

June 30,

 

December 31,

 

 

2018

 

2017

Expected life (in years)

 

0.33 - 6.40

 

0.82 - 4.88

Expected volatility

 

132.69% - 372.0%

 

130.88% - 266.92%

Risk-free interest rates

 

1.99% - 2.92%

 

1.68% - 2.06%

 

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2018, aggregated by the level in the fair value hierarchy within which those measurements fall in accordance with ASC 820.

 

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance at

June 30, 2018

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liabilities

 

$

 

 

$

 

 

$

6,883

 

 

$

6,883

 

For the periods ended June 30, 2018 and 2017, there were no transfers in or out of Level 1, 2 or 3 inputs.

 

The table below presents the activity within Level 3 of the fair value hierarchy for the six months ended June 30, 2018:

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

(in thousands)

 

Warrant Liability

 

Balance at December 31, 2017

 

$

560

 

Fair value of warrants issued

 

 

23,532

 

Fair value of warrants exercised

 

 

 

Total change in the liability included in earnings

 

 

(17,209

)

Balance at June 30, 2018

 

$

6,883