XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(10)

Fair Value Measurements

The table below presents the activity within Level 3 of the fair value hierarchy for the nine months ended September 30, 2018:

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

(in thousands)

 

Warrant Liability

 

Balance at December 31, 2017

 

$

560

 

Fair value of warrants issued

 

 

18,306

 

Total change in the liability included in earnings

 

 

(14,697

)

Balance at March 31, 2018

 

 

4,169

 

Fair value of warrants issued

 

 

5,226

 

Total change in the liability included in earnings

 

 

(2,512

)

Balance at June 30, 2018

 

 

6,883

 

Reclass from liability to equity

 

 

(4,210

)

Total change in the liability included in earnings

 

 

(1,198

)

Balance at September 30, 2018

 

$

1,475

 

 

Management expects that the Warrants will either be exercised or expire worthless. The fair value of the Warrants at September 30, 2018 and December 31, 2017 was determined by using option pricing models with the following assumptions:

 

 

 

September 30,

 

December 31,

 

 

2018

 

2017

Expected life (in years)

 

0.08 - 5.36

 

0.82 - 4.88

Expected volatility

 

139.47% - 258.34%

 

130.88% - 266.92%

Risk-free interest rates

 

2.12% - 2.97%

 

1.68% - 2.06%

 

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2018, aggregated by the level in the fair value hierarchy within which those measurements fall in accordance with ASC 820.

 

 

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

September 30, 2018

 

 

December 31, 2017

 

 

September 30, 2018

 

 

December 31, 2017

 

 

September 30, 2018

 

 

December 31, 2017

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instrument liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,475

 

 

$

560

 

 

$

1,475

 

 

$

560

 

 

For the periods ended September 30, 2018 and 2017, there were no transfers in or out of Level 1, 2 or 3 inputs.