XML 51 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure Abstract  
Summary of Common Stock and Preferred Stock Shares Issued under Notes and New Notes

The Company has issued shares of Common Stock and Preferred Stock as payments of principal (including certain early repayments at the option of the holders) and effected a retirement under the Notes and New Notes as follows:

 

     Number of
Shares of
Common Stock
     Number of
Shares of
Preferred
Stock
     Applicable
Conversion
Price
     Reduction in
Principal
 

January 12, 2017

     23        —        $ 63,000.00      $ 1,478,318  

January 26 - February 1, 20171

     10        —        $ 56,000.00      $ 544,000  

February 10, 2017

     87        —        $ 35,000.00      $ 3,045,817  

February 23 - March 2, 20171

     5        —        $ 24,500.00      $ 125,999  

March 13, 2017

     229        —        $ 19,250.00      $ 4,417,829  

April 10, 2017

     344        —        $ 10,500.00      $ 3,621,286  

May 9, 2017

     218        —        $ 8,750.00      $ 1,913,915  

June 7 / July 2, 2017 Exchange Agreement2

     1,380        4,200      $ 12,250.00      $ 4,200,000  

July 7, 2017

     229        —        $ 12,250.00      $ 2,000,000  

August 4, 2017

     83        —        $ 5,250.00      $ 1,015,848  

August 28, 2017 Restructuring Agreement3

     229        —        $ 5,250.00      $ 1,200,000  

November 6, 2017 Warrant Exchange4

     —          —        $ —        $ 279,016  

November 15, 2017 Exchange Agreements5

     194,896        —        $ 41.72      $ 8,130,564  

Retirement per December 28, 2017 Exchange Agreements6

     —          —        $ —        $ 553,234  

December 28, 2017 Exchange Agreements6

     445,152        —        $ 10.00      $ 2,474,174  
  

 

 

          

 

 

 

Total

     642,885            $ 35,000,000  
  

 

 

          

 

 

 

 

1 During the periods referenced above, the Company and the holders of the Notes agreed to a temporary reduction in the conversion price in order to encourage voluntary conversion of Notes by the holders thereof.
2 On July 2, 2017, the Company entered into an exchange agreement with one of its investors which had purchased Notes, for $4.2 million aggregate principal amount of such Notes for 4,200 shares of Series A Preferred Stock. The Series A Preferred Stock shares were issued to address a short-term valuation issue for 1,380 common shares delivered to the Notes holders to close an installment period. Through the Series A Preferred Shares placement, the Company was able to value the open installment shares such that the amount of debt remaining under the Notes was reduced by $4.2 million. Additionally, the Company recognized a loss on debt settlement of $1.0 million related to this transaction.
3 On August 28, 2017, the Company entered into a restructuring agreement with one of its investors which had purchased Notes. The restructuring agreement included a provision to exchange 229 shares for $1.2 million aggregate principal amount of such Notes. Additionally, the Company recognized a loss on debt settlement of $1.9 million related to this transaction.
4 On October 10, 2017, the Company entered into an amendment to the August 28, 2017 Restructuring Agreement which included a provision to exchange debt for the issuance of warrants. Additionally, the Company recognized a loss on debt extinguishment of $2.3 million.
5 On November 15, 2017, the Company entered into an exchange agreement which included a provision to exchange 1,948 shares for $0.6 million aggregate principal amount of such Notes. Additionally, the Company issued 192,948 million shares for $7.5 million aggregate principal amount of Notes under the updated conversion price formula as discussed in more detail above. Additionally, the Company recognized a loss on debt extinguishment of $21.0 million in connection with the issuance of the New Notes and warrants as part of such exchange.
6 On December 28, 2017, the Company entered into an exchange agreement to retire $0.6 million aggregate principal amount of Notes and to issue 247,417 million shares and rights for shares for the remaining $2.5 million aggregate principal amount of Notes. Additionally, the Company recognized a loss on debt extinguishment of $3.7 million.