XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders Equity Note Abstract  
Stock option activity

Stock option activity for 2017, 2016 and 2015 is as follows:

 

     Stock Option Activity under the Plans(1)  
     Stock
Options
    Exercise Price per
Share
     Weighted Average
Exercise Price
     Weighted Average
Remaining Life
(Years)
 

Outstanding at December 31, 2014

     0     $ 0 - $0      $ 0        0  

Granted

     0       0        0        0  

Forfeited

     (0     0-0        0        0  
  

 

 

   

 

 

    

 

 

    

Outstanding at December 31, 2015

     0     $ 0 - $0      $ 0        0  

Granted

     —         —          —       

Forfeited

     (0     0-0        0        0  
  

 

 

   

 

 

    

 

 

    

Outstanding at December 31, 2016

     0     $ 0 - $0      $ 0        0  

Granted

     0     $ 0      $ 0        0  

Forfeited

     (0   $ 0      $ 0        0  
  

 

 

   

 

 

    

 

 

    

Outstanding at December 31, 2017

     0     $ 0 - $0      $ 0        0  
  

 

 

   

 

 

    

 

 

    

Exercisable at December 31, 2017

     0     $ 0 - $0      $ 0        0  

 

(1)

Due to the May 2, 2018 1-for-500 reverse stock split, and no fractional shares being issued, all numbers are reduced to zero.

Assumptions used to determine estimated fair value of stock options granted

The estimated fair value of each option award granted was determined on the date of grant using an option pricing model with the following assumptions for option grants made in 2017 and 2015. There were no option grants during 2016.

 

     Year ended
December 31,
    Year ended
December 31,
 
     2017     2015  

Weighted average risk-free interest rates

     2.15     1.82

Weighted average expected volatility

     170.42     97.70

Dividend yield

     —         —    

Weighted average expected option term (in years)

     7.29       5.15  

Weighted average grant date fair value

   $ 82.34     $ 4,964.73  
Summary of restricted stock activity

A summary of the Company’s non-vested options to purchase shares as of December 31, 2017 and changes during the years ended December 31, 2017 and December 31, 2016 are presented below:

 

     Non-Vested Options(1)  
     Number of
Options
     Weighted
Average
Exercise Price
 

Non-vested at December 31, 2015

     0      $ 0  

Granted

     —          —    

Vested

     (0      0  

Forfeited

     (0      0  
  

 

 

    

 

 

 

Non-vested at December 31, 2016

     0      $ 0  

Granted

     0        0  

Vested

     (0      0  

Forfeited

     (0      0  
  

 

 

    

 

 

 

Non-vested at December 31, 2017

     0      $ 0  
  

 

 

    

 

 

 
Summary of non-vested options

A summary of the Company’s restricted stock activity as of December 31, 2017 and changes during the years ended December 31, 2017 and December 31, 2016 are presented below:

 

     Restricted Stock Activity(1)  
     Number of
Shares
     Weighted
Average
Grant Date
Fair Value
 

Non-vested at December 31, 2015

     —        $ —    

Granted

     —          —    

Vested

     —          —    

Forfeited

     —          —    
  

 

 

    

 

 

 

Non-vested at December 31, 2016

     —        $ —    

Granted

     —          —    

Vested

     —          —    

Forfeited

     —          —    
  

 

 

    

 

 

 

Non-vested at December 31, 2017

     —        $ —    
  

 

 

    

 

 

 

 

 

(1)

Due to the May 2, 2018 1-for-500 reverse stock split, and no fractional shares being issued, all numbers are reduced to zero.

Summary of warrant activity

The Company issued warrants as part of its offerings in 2013, 2015, and 2016 as well as part of its issuance of convertible notes in 2016 and an exchange agreement in 2017. A summary of warrant activity is as follows:

 

     Warrants     Exercise Price
per Share
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Life
(Years)
 

Outstanding at January 1, 2014

     9     $ 4,900,000-$19,712,000      $ 15,170,879        2.78  

Issued

     35          2,240,000     

Exercised

     (-        2,296,000     

Expired

     (-        2,296,000     
  

 

 

      

 

 

    

Outstanding at December 31, 2015

     44     $ 2,072,000-19,712,000      $ 44,858,633        2.16  
  

 

 

      

 

 

    

Issued

     30          840,000     

Exercised

     (3        481,250     

Expired

     (3        994,000     
  

 

 

      

 

 

    

Outstanding at December 31, 2016

     78     $ 281,750-$19,712,000      $ 910,000        5.59  

Issued

     14,256          2,299     

Exercised

     (246        4,221     

Expired

     (39        845,250     
  

 

 

      

 

 

    

Outstanding at December 31, 2017

     14,049     $ 1,225-19,712,000      $ 1,569        4.88