XML 54 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Inputs Used to Value the Series D Warrants

The Company valued the June 2018 Series D Warrants using the following inputs:

 

 

 

June 2018

Series D

Warrant

 

 

June 2018 Pre-

Funded Series D

Warrants

Contractual life

 

 

5.0

 

 

5.5 - 6.5

Expected volatility

 

194.10%

 

 

215.0% - 389.0%

Risk-free interest rates

 

2.78%

 

 

2.13% - 2.30%

 

Summary of the Notes by Maturity Dates

The following table provides a summary of the Notes by their maturity dates (absent provisions of default):

 

(in millions)

 

Interest

rate

 

Conversion

price

 

 

Principal

 

 

Unamortized

Discount

 

 

Carrying

value

 

December 4, 2018

 

8.0%

 

$

1.75

 

 

$

1.7

 

 

$

 

 

$

1.7

 

March 1, 2019

 

8.0%

 

 

1.75

 

 

 

0.6

 

 

 

(0.5

)

 

 

0.1

 

March 21, 2019

 

8.0%

 

 

1.75

 

 

 

0.4

 

 

 

(0.2

)

 

 

0.2

 

December 4, 2019

 

8.0%

 

 

1.75

 

 

 

0.9

 

 

 

(0.9

)

 

 

 

March 1, 2020

 

8.0%

 

 

1.75

 

 

 

0.8

 

 

 

(0.8

)

 

 

 

March 21, 2020

 

8.0%

 

 

1.75

 

 

 

0.1

 

 

 

(0.1

)

 

 

 

Total Convertible Notes Payable,

   net

 

 

 

 

 

 

 

$

4.5

 

 

$

(2.5

)

 

$

2.0