XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Outstanding Debt
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Outstanding Debt

(8)

Outstanding Debt

 

On June 4, 2018, July 21, 2018, August 29, 2018, and September 21, 2018, the Company issued 8% senior secured convertible notes (collectively, “the Notes”) to investors with aggregate principal amount of $9.4 million and maturity dates between December 2018 and March 2021. The Notes are secured pursuant to a Security Agreement which creates a first priority security interest in all of the personal property (other than Excluded Collateral (as defined in the Security Agreement) of the Company of every kind and description, tangible or intangible, whether currently owned and existing or created or acquired in the future.

 

In April 2019, the Company received notices of default from the investors in the Notes.

 

 

Amendment to June 2018, July 2018 and August 2018 Notes

In March 2019, the Company amended the June 2018, July 2018 and August 2018 Notes to make them non-convertible. There was no impact to the financial statements.

 

Issuance of March 2019 Notes

In March 2019, the Company exchanged all of its Series D Preferred Stock (with a stated value of $1,160,000) and received $400,000 in proceeds and issued a senior secured promissory note with a principal amount of $1,560,000. The note is due on April 1, 2020, bears interest at 8% per annum and is nonconvertible. The principal was recognized in notes payable on the Condensed Consolidated Balance Sheet.

The following tables provide a summary of the Notes by their maturity dates (absent provisions of default) at March 31, 2019 and December 31, 2018:

 

(in millions)

 

Interest

rate

 

Conversion

price

 

 

Principal

 

 

Unamortized

Discount

 

 

Carrying

value

 

Short term convertible notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2019

 

8.0%

 

$

1.75

 

 

$

0.4

 

 

$

(0.1

)

 

$

0.3

 

March 21, 2020

 

8.0%

 

$

1.75

 

 

 

0.1

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

0.5

 

 

 

(0.1

)

 

 

0.4

 

Short term notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 4, 2018

 

8.0%

 

 

 

 

 

1.7

 

 

 

 

 

 

1.7

 

March 1, 2019

 

8.0%

 

 

 

 

 

0.6

 

 

 

 

 

 

0.6

 

December 4, 2019

 

8.0%

 

 

 

 

 

0.9

 

 

 

(0.2

)

 

 

0.7

 

March 1, 2020

 

8.0%

 

 

 

 

 

0.8

 

 

 

 

 

 

0.8

 

April 1, 2020

 

8.0%

 

 

 

 

 

1.6

 

 

 

 

 

 

1.6

 

 

 

 

 

 

 

 

 

 

5.6

 

 

 

(0.2

)

 

 

5.4

 

Balance at March 31, 2019

 

 

 

 

 

 

 

$

6.1

 

 

$

(0.3

)

 

$

5.8

 

 

 

(in millions)

 

Interest

rate

 

Conversion

price

 

 

Principal

 

 

Unamortized

Discount

 

 

Carrying

value

 

December 4, 2018

 

8.0%

 

$

1.75

 

 

$

1.7

 

 

$

 

 

$

1.7

 

March 1, 2019

 

8.0%

 

$

1.75

 

 

 

0.6

 

 

 

(0.5

)

 

 

0.1

 

March 21, 2019

 

8.0%

 

$

1.75

 

 

 

0.4

 

 

 

(0.2

)

 

 

0.2

 

December 4, 2019

 

8.0%

 

$

1.75

 

 

 

0.9

 

 

 

(0.9

)

 

 

 

March 1, 2020

 

8.0%

 

$

1.75

 

 

 

0.8

 

 

 

(0.8

)

 

 

 

March 21, 2020

 

8.0%

 

$

1.75

 

 

 

0.1

 

 

 

(0.1

)

 

 

 

Balance at December 31, 2018

 

 

 

 

 

 

 

$

4.5

 

 

$

(2.5

)

 

$

2.0