XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity
3 Months Ended
Mar. 31, 2019
Stockholders Equity Note [Abstract]  
Stockholders' Equity

(9)

Stockholders’ Equity

 

Preferred Stock Issuances

 

Series D Preferred Stock

On November 5, 2018, the Company’s Board authorized the establishment of a new series of preferred stock designated as Series D Preferred Stock, $0.01 par value, the terms of which are set forth in the certificate of designations for such series of Preferred Stock which was filed with the State of Delaware on November 5, 2018. On March 29, 2019, the Company exchanged all of its Series D Preferred Stock (with a stated value of $1,160,000) and received $400,000 in proceeds and issued a senior secured promissory note to an investor with a principal amount of $1,560,000.

 

Common Stock Issuances

During the three months ended March 31, 2019 the Company issued 4.1 million shares pursuant to the exercise of Pre-Funded Series D Warrants.

Share-Based Compensation

The Company’s 2019 Equity Incentive Plan (the “Plan”) allows for grants in the form of incentive stock options, nonqualified stock options, stock units, stock awards, stock appreciation rights, and other stock-based awards.  All of the Company’s officers, directors, employees, consultants and advisors are eligible to receive grants under the Plan.  The maximum number of shares authorized for issuance under the Plan is 1,500,000.  Options to purchase shares of common stock are granted at exercise prices not less than 100% of fair value on the dates of grant. As of March 31, 2019, the Plan had approximately 333,333 shares available for grant.  

The following is a summary of stock option activity under the Plan for the three months ended March 31, 2019:  

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (Years)

 

Aggregate Intrinsic Value

 

Outstanding at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

1,250,000

 

 

 

0.28

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(83,333

)

 

 

0.28

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

1,166,667

 

 

$

0.28

 

 

9.08

 

$

 

Exercisable at March 31, 2019

 

 

112,498

 

 

$

0.28

 

 

8.43

 

$

 

The following weighted average assumptions were used to compute the fair value of stock options granted during the three months ended March 31, 2019:

 

 

 

Three months ended March 31,

 

 

 

2019

 

Dividend yield

 

N/A

 

Expected volatility

 

 

147.6

%

Weighted average risk-free interest rate

 

 

2.6

%

Weighted average expected life (in years)

 

 

5.5

 

Weighted average grant date fair value

 

$

0.259

 

For the three months ended March 31, 2019, the Company recognized compensation expense of approximately $54,000 relating to stock options granted to employees.  For the same period in 2018, the Company recognized compensation expense of approximately $7,000.

For the three months ended March 31, 2019 the Company recognized compensation expense of approximately $4,000 relating to restricted stock granted to consultants.  For the same period in 2018, the Company recognized compensation expense of approximately $14,000 related to restricted stock granted to employees.  

Warrants

 

The following is a summary of warrant activity for the three months ended March 31, 2019:

 

 

 

Warrants

 

 

Exercise Price per

Share

 

Weighted Average

Exercise Price

 

 

Weighted Average

Remaining Life

(Years)

 

Outstanding at December 31, 2018

 

 

65,685,269

 

 

$0.01 - $10.00

 

$

0.22

 

 

 

5.75

 

Exercised

 

 

(4,119,500

)

 

 

 

 

0.01

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

61,565,769

 

 

$0.01 - $10.00

 

$

0.23

 

 

 

5.49