XML 47 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Stockholders Equity Note [Abstract]    
Summary of Stock Option Activity

The following is a summary of stock option activity under the Plan for the six months ended June 30, 2019:

 

     Number of
Shares
     Weighted Average
Exercise Price
     Weighted
Average
Remaining
Contractual
Term (Years)
     Aggregate
Intrinsic Value
 

Outstanding at December 31, 2018

     —             

Granted

     1,250,000        0.28        

Exercised

     —             

Cancelled/Forfeited

     (83,333      0.28        
  

 

 

          

Outstanding at June 30, 2019

     1,166,667      $ 0.28        8.8      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at June 30, 2019

     399,998      $ 0.28        9.2      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 
 
Summary of Weighted Average Assumptions Used to Compute Fair Value

The following weighted average assumptions were used to compute the fair value of stock options granted during the six months ended June 30, 2019:

 

     Six months ended June 30,
2019
 

Dividend yield

     N/A  

Expected volatility

     147.6

Weighted average risk-free interest rate

     2.6

Weighted average expected life (in years)

     5.5  

Weighted average grant date fair value

   $ 0.259  
 
Summary of Recognized Share-based Compensation Cost
     Three months ended
June 30,
     Six months ended
June 30,
 
(in thousands)        2019              2018              2019              2018      

Selling, general and administrative

   $ 58      $ (71    $ 106      $ (58

Research and development

     17        (69      27        (63
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 75      $ (140    $ 133      $ (121
  

 

 

    

 

 

    

 

 

    

 

 

 
 
Summary of Warrant Activity

The following is a summary of warrant activity for the six months ended June 30, 2019:

 

     Warrants     Exercise Price per
Share
     Weighted Average
Exercise Price
     Weighted
Average

Remaining Life
(Years)
 

Outstanding at December 31, 2018

     65,685,269     $ 0.01 - $10.00      $ 0.22        5.75  

Exercised

     (7,898,853        0.01     

Exchanged

     (64,000        
  

 

 

         

Outstanding at June 30, 2019

     57,722,416     $ 0.01 - $10.00      $ 0.23        5.24  
  

 

 

         

The Company issued warrants as part of its offerings in 2013, 2015, 2016 and 2018 as well as part of its issuance of convertible notes in 2016 and 2018 and an exchange agreement in 2017. A summary of warrant activity is as follows:

 

    Warrants     Exercise Price per
Share
  Weighted Average
Exercise Price
    Weighted Average
Remaining Life
(Years)
 

Outstanding at January 1, 2017

    78     $281,750 - $19,712,000   $ 910,000       5.59  

Warrants issued

    14,256         2,299    

Warrants exercised

    (246       4,221    

Warrants expired

    (39       845,250    
 

 

 

       

Outstanding at December 31, 2017

    14,049     $1,225 - $19,712,000   $ 1,569       4.88  

Warrants issued in Feb 2018 registered direct offering

    1,076,002         9.33    

Warrants issued with convertible notes

    69,169,756         0.18    

Exercised

    (4,574,529       1.79    

Expired

    (9       19,712,000    
 

 

 

       

Outstanding at December 31, 2018

    65,685,269     $0.01 - $10.00   $ 0.22       5.75