XML 1106 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
(12)

DERIVATIVE FINANCIAL INSTRUMENTS

Management expects that the Warrants will either be exercised or expire worthless. The fair value of the Warrants at December 31, 2018 was determined by using option pricing models assuming the following:

 

     December 31,
2018
   December 31,
2017

Expected life (in years)

   1.13 - 5.11    0.82 - 4.88

Expected volatility

   145.7% - 265.3%    130.9% - 266.9%

Risk-free interest rates

   2.5% - 2.6%    1.7% - 2.1%

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 and 2017, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

     Assets and Liabilities Measured at Fair Value on a
Recurring Basis
 
     Level 1      Level 2      Level 3      Balance at
December 31,
 
(in thousands)    2018      2017      2018      2017      2018      2017      2018      2017  

Liabilities

                       

Derivative instrument liabilities

   $ —      $ —      $ —      $ —      $ 33      $ 560      $ 33      $ 560  

For the twelve months ended December 31, 2018 and December 31, 2017 there were no transfers in or out of Level 1, 2 or 3 inputs.

 

The table below presents the activity within Level 3 of the fair value hierarchy for the twelve months ended December 31, 2018:

Fair Value Measurements Using Significant Unobservable

Inputs (Level 3)

 

(in thousands)    Warrant Liability  

Balance at January 1, 2017

   $ 18,751  

Total change in the liability included in earnings

     (15,103

Extinguishment of convertible note warrant

     (17,489

Fair value of warrants issued

     16,953  

Fair value of warrants exercised

     (2,552
  

 

 

 

Balance at December 31, 2017

     560  
  

 

 

 

Fair value of warrants issued

     23,533  

Total change in the liability included in earnings

     (19,706

Reclass from liability to equity

     (4,210

Fair value of warrants exchanged

     (144
  

 

 

 

Balance at December 31, 2018

   $ 33