XML 23 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Loss Before Income Taxes

 

Loss before taxes consists of:

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Domestic

 

$

(4,882

)

 

$

(12,961

)

Foreign

 

 

(3,997

)

 

 

(6,261

)

Income (loss) before taxes

 

$

(8,879

)

 

$

(19,222

)

Income tax reconciliation

 

The provision for income taxes differs from the amount computed by applying the statutory rate as follows:

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Income taxes using U.S federal statutory rate

 

$

(1,865

)

 

$

(4,037

)

Tax Cuts and Jobs Act

 

 

 

 

 

 

Nondeductible interest

 

 

994

 

 

 

2,273

 

Loss on extinguishment of debt

 

 

361

 

 

 

236

 

Loss of tax benefit of federal net operating loss carryforwards

 

 

 

 

 

(588

)

Loss of tax benefit of state net operating loss carryforwards

 

 

1,477

 

 

 

1,040

 

Loss of tax benefit of federal tax credit carryforwards

 

 

324

 

 

 

495

 

Amortization of gain on IP migration

 

 

 

 

 

 

State income taxes, net of federal benefit

 

 

(1,461

)

 

 

(2,355

)

Foreign rate differential

 

 

664

 

 

 

1,166

 

Valuation allowance

 

 

3,512

 

 

 

6,323

 

Derivative charge

 

 

(3,674

)

 

 

(4,138

)

Stock option exercises and cancellations

 

 

 

 

 

215

 

Research and development costs

 

 

(316

)

 

 

(636

)

Other

 

 

(16

)

 

 

6

 

 

 

$

 

 

$

 

Significant components of deferred tax assets

Significant components of the Company’s deferred tax assets are as follows:  

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Equity compensation

 

$

84

 

 

$

 

Accrued liabilities

 

 

 

 

 

519

 

Research tax credits

 

 

135

 

 

 

161

 

Lease obligation

 

 

206

 

 

 

 

 

Other

 

 

72

 

 

 

60

 

Net operating losses

 

 

14,502

 

 

 

10,624

 

Total deferred tax assets

 

$

14,999

 

 

$

11,364

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Beneficial conversion feature

 

 

 

 

 

 

Right of use asset

 

 

206

 

 

 

 

Other

 

 

 

 

 

 

Total deferred tax liabilities

 

 

206

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

14,793

 

 

 

11,364

 

Net deferred tax assets

 

$

 

 

$

 

Summary of Change in Valuation The change in valuation is as follows:

 

(in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Beginning balance

 

$

11,364

 

 

$

5,972

 

Charged to costs and expenses

 

 

3,512

 

 

 

6,323

 

Charged to additional paid-in capital

 

 

 

 

 

 

Charged to retained earnings

 

 

 

 

 

(834

)

Charged to other comprehensive income

 

 

(83

)

 

 

(97

)

Ending balance

 

$

14,793

 

 

$

11,364