XML 51 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Loss Before Income Taxes

 

Loss before taxes consists of:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Domestic

 

$

(23,643

)

 

$

(4,882

)

Foreign

 

 

(513

)

 

 

(3,997

)

Income (loss) before taxes

 

$

(24,156

)

 

$

(8,879

)

Income Tax Reconciliation

 

The provision for income taxes differs from the amount computed by applying the statutory rate as follows:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Income taxes using U.S federal statutory rate

 

$

(5,073

)

 

$

(1,865

)

Nondeductible interest

 

 

315

 

 

 

994

 

Loss on extinguishment of debt

 

 

 

 

 

361

 

Loss of tax benefit of state  net operating loss carryforwards

 

 

(11

)

 

 

1,477

 

Loss of tax benefit of federal tax credit carryforwards

 

 

 

 

 

324

 

Branch income

 

 

(238

)

 

 

 

State income taxes, net of federal benefit

 

 

(1,788

)

 

 

(1,461

)

Foreign rate differential

 

 

(238

)

 

 

664

 

Valuation allowance

 

 

6,281

 

 

 

3,512

 

Derivative charge

 

 

595

 

 

 

(3,674

)

Stock option exercises and cancellations

 

 

308

 

 

 

 

Research and development costs

 

 

(166

)

 

 

(316

)

Other

 

 

15

 

 

 

(16

)

Total

 

$

 

 

$

 

Significant Components of Deferred Tax Assets

Significant components of the Company’s deferred tax assets are as follows:  

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Employee compensation accruals

 

$

796

 

 

$

84

 

Accrued liabilities

 

 

361

 

 

 

 

Research  tax credits

 

 

346

 

 

 

135

 

Lease obligation

 

 

265

 

 

 

206

 

Other

 

 

87

 

 

 

72

 

Net operating losses

 

 

19,742

 

 

 

14,502

 

Total deferred tax assets

 

 

21,597

 

 

 

14,999

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Right of use asset

 

 

265

 

 

 

206

 

Total deferred tax liabilities

 

 

265

 

 

 

206

 

Valuation allowance

 

 

21,332

 

 

 

14,793

 

Net deferred tax assets

 

$

 

 

$

 

Summary of Change in Valuation The change in valuation is as follows:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Beginning balance

 

$

14,793

 

 

$

11,364

 

Charged to costs and expenses

 

 

6,281

 

 

 

3,512

 

Charged to additional paid-in capital

 

 

 

 

 

 

Charged to retained earnings

 

 

 

 

 

 

Charged to other comprehensive income

 

 

258

 

 

 

(83

)

Ending balance

 

$

21,332

 

 

$

14,793