XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Tables)
3 Months Ended
Aug. 06, 2021
Mar. 31, 2022
Stockholders' Equity Note [Abstract]    
Summary of Avenue Warrant Valued Using the Black-Scholes Option Pricing Method
The Avenue Warrant was valued at issuance at $1.3 million using the Black-Scholes option pricing method using the following assumptions:
 
 
  
August 6,

2021
 
Contractual term (years)
     5.07  
Expected volatility
     187.0
Risk-free interest rate
     0.77
Expected dividends
     0.00
The Company values stock options using the Black-Scholes option pricing model and used the following assumptions during the reporting periods:     
 
 
  
Three months ended March 31,
 
  
 2022
 
 
2021

Expected terms (years)

     5.46 
-
 
6.46
 
N/A

Expected volatility

     174.81% 
-
 177.09
%

N/A

Risk-free interest rate
     1.75% 
-
 1.90
%

N/A

Expected dividends
     0.00 
%

N/A

Summary of Stock Option Activity  
The following is a summary of stock option activity for the three months ended March 31, 2022:
 
 
  
Number of Option
 
  
Weighted Average

Exercise

Price Per Share
 
  
Weighted Average

Remaining Contractual

Term

(in years)
 
  
Aggregate Intrinsic

Value
 
Outstanding at January 1, 2022
     1,732,460      $ 11.69                    
Granted
     549,333        7.10                    
Expired
     (6,650 )      10.88                    
Cancelled/Forfeited
     (37,040      10.42                    
    
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at March 31, 2022
     2,238,103      $ 10.60        9.2      $ —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Exercisable at March 31, 2022
     766,619      $ 11.83        8.7      $ —    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Stock Option Shares Outstanding and Exercisable  
The following table summarizes information for stock option shares outstanding and exercisable at March 31, 2022:
 
 
  
 
 
  
Options Exercisable
 
Range of Exercise Prices
  
Outstanding Number

of Options
 
  
Weighted Average

Remaining Option Term (in

years)
 
  
Number of Options
 
$6.61 - $9.99
     825,256        9.2        110,389  
$10.00 - $14.99
     1,280,348        8.7        592,317  
$15.00 - $24.99
     132,000        8.5        63,414  
$25 +
     499        6.8        499  
    
 
 
    
 
 
    
 
 
 
       2,238,103        8.7        766,619  
    
 
 
    
 
 
    
 
 
 
Summary of Recognized Share-based Compensation Cost  
The following is a summary of share-based compensation expense in the statement of operations for the three months ended March 31, 2022 (in thousands):
 
 
  
Three months ended March 31,
 
 
  
2022
 
  
2021
 
Selling, general and administrative
   $ 919      $ 1,466  
Research and development
     503        630  
Cost of goods sold
     52        52  
    
 
 
    
 
 
 
Total
   $ 1,474      $ 2,148  
    
 
 
    
 
 
 
Summary of Warrant Activity  
The following is a summary of warrant activity for the three months ended March 31, 2022:
 
 
  
Warrants
 
  
Weighted Average
Exercise Price
 
  
Weighted Average
Remaining Life
(in years)
 
Outstanding at January 1, 2022
     3,894,498      $ 9.27           
Warrants issued
     —          —             
Warrants exercised
     —          —             
Warrants expired
     —          —             
    
 
 
    
 
 
    
 
 
 
Outstanding at March 31, 2022
     3,894,498      $ 9.27        3.0  
    
 
 
    
 
 
    
 
 
 
Exercisable at March 31, 2022
     3,894,498      $ 9.27        3.0  
    
 
 
    
 
 
    
 
 
 
Schedule of Information Related to Stock Warrants Outstanding and Exercisable  
The following table presents information related to stock warrants at March 31, 2022
 
 
  
 
 
  
Warrants Exercisable
 
Range of Exercise Prices
  
Outstanding Number
of Warrants
 
  
Weighted Average
Remaining Warrant Term
(in years)
 
  
Number of Warrants
 
$0.01
     283,755        3.7        283,755  
$10.00
     3,610,743        2.9        3,610,743  
    
 
 
    
 
 
    
 
 
 
       3,894,498        3.0        3,894,498