XML 64 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and Convertible Notes Payable - Summary of Loans and Convertible Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Gross $ 5,000 $ 5,000
Discount (228) (361)
Net 4,772 4,639
Less Current Portion, Net (7,846) (621)
Total - Loans Payable, Non-Current, Gross 3,353 11,924
Total - Loans Payable, Non-Current, Discount (284) (1,552)
Total - Loans Payable, Non-Current, Net 3,070 10,372
Loan Avenue [Member]    
Gross [1] 11,923 12,638
Discount [1] (1,008) (1,645)
Net [1] 10,916 10,993
Less Current Portion, Gross [1] (8,570) (714)
Less Current Portion, Discount [1] 724 93
Less Current Portion, Net [1] (7,846) (621)
Convertible Note Payable Rosalind [Member]    
Gross 2,000 2,000
Net 2,000 2,000
Convertible Loan Payable Avenue [Member]    
Gross 3,000 3,000
Discount (228) (361)
Net $ 2,772 $ 2,639
[1] The gross amount includes the 4.25% final payment of $637.5.