XML 47 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value Of Financial Instruments [Abstract]  
Carrying Value And Fair Value Of Financial Instruments
    As of March 31, 2012     As of December 31, 2011  

In millions

  Carrying Value     Estimated Fair Value     Carrying Value     Estimated Fair Value  

Assets:

       

Investments held as available-for-sale and held at fair value

    $ 7,989        $ 7,989        $ 8,586        $ 8,586   

Other investments

    68        68        107        107   

Cash and cash equivalents

    711        711        473        473   

Receivable for investments sold

    98        98        32        32   

Derivative assets:

       

Insured derivatives

    10        10        -        -   

Non-insured derivatives

    2        2        2        2   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

    12        12        2        2   

Assets of consolidated VIEs:

       

Cash

    144        144        160        160   

Investments held-to-maturity

    3,093        2,871        3,843        3,489   

Fixed-maturity securities held as available-for-sale

    856        856        432        432   

Fixed-maturity securities held as trading

    2,883        2,883        2,884        2,884   

Loans receivable

    2,025        2,025        2,046        2,046   

Loan repurchase commitments

    1,076        1,076        1,077        1,077   

Derivative assets

    445        445        450        450   

Liabilities:

       

Investment agreements

    1,576        1,809        1,578        1,853   

Medium-term notes

    1,692        1,164        1,656        1,187   

Securities sold under agreements to repurchase

    149        149        287        286   

Long-term debt

    1,839        1,168        1,840        1,117   

Payable for investments purchased

    35        35        3        3   

Derivative liabilities:

       

Insured derivatives

    4,513        4,513        4,808        4,808   

Non-insured derivatives

    317        317        356        356   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

    4,830        4,830        5,164        5,164   

Warrants

    22        22        38        38   

Liabilities of consolidated VIEs:

       

Variable interest entity notes

    8,704        8,183        8,697        8,051   

Long-term debt

    -        -        360        368   

Derivative liabilities

    803        803        825        825   

Financial Guarantees:

       

Gross

    1,111        1,436        1,305        1,451   

Ceded

    101        99        104        94   
Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis

In millions

  Fair Value
as of March
31, 2012
   

Valuation Techniques

 

Unobservable Input

  Range
(Weighted Average)
 

Assets of consolidated VIEs:

       

Loans receivable

    $     2,025      Quoted market prices adjusted for financial guarantees provided to VIE obligations   Impact of financial guarantee     0% - 114% (7%)   

Loan repurchase commitments

    1,076      Discounted cash flow   Recovery rates     25% - 75% (71%)   
      Breach rates     65% - 94% (76%)   

Liabilities of consolidated VIEs:

       

Variable interest entity notes

    2,864      Quoted market prices of VIE assets adjusted for financial guarantees provided   Impact of financial guarantee     0% - 26% (3%)   

Credit derivative liabilities, net:

       

CMBS

    2,183      BET Model   Recovery rates     22% - 90% (50%)   
      Nonperformance risk     4% - 57% (49%)   
      Weighted average life (in years)     0.26.4 (4.7)   
      CMBS spreads     1% - 23% (12%)   

Multi-sector CDO

    928      Direct Price Model   Nonperformance risk     57% - 57% (57%)   

Other

    1,376      BET Model   Recovery rates     42% - 75% (47%)   
      Nonperformance risk     10% - 57% (44%)   
      Weighted average life (in years)     0.213.4 (3.1)   
Company's Assets And Liabilities Measured At Fair Value On Recurring Basis
Fair Value Hierarchy Table Presents The Company's Assets And Liabilities At Fair Value Not Recorded On The Company's Consolidated Balance Sheet
     Fair Value Measurements at Reporting Date Using         

In millions

   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Balance as of
March 31,
2012
 

Assets:

           

Other investments

     $ -         $ 11         $ -         $ 11   

Receivable for investments sold

     98         -         -         98   

Assets of consolidated VIEs:

           

Investments held-to-maturity

     -         -         2,871         2,871   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     98         11         2,871         2,980   

Liabilities:

           

Investment agreements

     -         -         1,809         1,809   

Medium-term notes

     -         -         990         990   

Securities sold under agreements to repurchase

     -         149         -         149   

Long-term debt

     -         1,168         -         1,168   

Payable for investments purchased

     35         -         -         35   

Liabilities of consolidated VIEs:

           

Variable interest entity notes

     -         -         3,422         3,422   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     35         1,317         6,221         7,573   

Financial Guarantees:

           

Gross

     -         -         1,436         1,436   

Ceded

     -         -         99         99   
Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis
Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities
Changes In Fair Value Included In The Company's Consolidated Statements Of Operations
     Net Gains (Losses) on Financial
Instruments at Fair Value and Foreign
Exchange
 
     Three Months Ended March 31,  

In millions

   2012     2011  
Fixed-maturity securities held at fair value      $ (1)        $ 213   
Loans receivable at fair value:     

Residential mortgage loans

     18        101   

Other loans

     (39)        43   
Loan repurchase commitments      -        32   
Other assets      -        (40)   
Long-term debt      (7)        (367)   
Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding
     As of March 31, 2012      As of December 31, 2011  

In millions

   Contractual
Outstanding
Principal
     Fair Value      Difference      Contractual
Outstanding
Principal
     Fair Value      Difference  

Loans receivable at fair value:

                 

Residential mortgage loans

     $ 2,659         $   1,850         $ 809         $ 2,769         $   1,895         $ 874   

Residential mortgage loans (90 days or more past due)

     274         63         211         259         -         259   

Other loans

     138         46         92         129         43         86   

Other loans (90 days or more past due)

     201         66         135         324         108         216   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans receivable at fair value

     $ 3,272         $   2,025         $   1,247         $ 3,481         $   2,046         $   1,435   

Variable interest entity notes

     $ 13,361         $   4,761         $   8,600         $ 13,583         $   4,754         $   8,829