XML 51 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss and Loss Adjustment Expense Reserves (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Present Value Of The Probability-Weighted Future Claim Payments And Recoveries
As of December 31, 2017As of December 31, 2016
In millionsBalance Sheet Line ItemBalance Sheet Line Item
Insurance loss recoverable Loan repurchase commitments Loss and LAE reservesInsurance loss recoverable Loan repurchase commitments Loss and LAE reserves
U.S. Public Finance Insurance$333$-$512$174$-$97
International and Structured Finance Insurance:
Before VIE eliminations1,478407710551404650
VIE eliminations(1,300)-(243)(221)-(206)
Total international and structured finance insurance178407467330404444
Total $511$407$979$504$404$541
Schedule Of Loss And Loss Adjustment Expenses Reserves
In millionsChanges in Loss and LAE Reserves for the Year Ended December 31, 2017
Gross LossLossGross Loss
and LAEPaymentsAccretionChanges inand LAE
Reserves as offor Casesof ClaimChanges inUnearnedChanges inReserves as of
December 31,withLiabilityDiscountChanges inPremiumLAEDecember 31,
2016Reserves(1)DiscountRatesAssumptionsRevenueReservesOther(2)2017
$541$(1,069)$12$15$661$(30)$6$843$979
____________
(1) - Includes payments made to satisfy the Zohar II Claim.
(2) - Primarily changes in the amount to satisfy the Zohar II Claim.

In millionsChanges in Loss and LAE Reserves for the Year Ended December 31, 2016
Gross LossLossGross Loss
and LAEPaymentsAccretionChanges inand LAE
Reserves as offor Casesof ClaimChanges inUnearnedChanges inReserves as of
December 31,withLiabilityDiscountChanges inPremiumLAEDecember 31,
2015ReservesDiscountRatesAssumptionsRevenueReservesOther(1)2016
$516$(128)$8$5$78$(15)$14$63$541
____________
(1) - Primarily changes in amount and timing of payments.
Schedule Of Insurance Loss Recoverable And Changes In Recoveries On Unpaid Losses
Changes in Insurance Loss Recoverable and Recoveries on Unpaid Losses
for the Year Ended December 31, 2017
GrossGross
ReserveCollectionsReserve
as offor CasesAccretionChanges inChanges inas of
December 31,withofDiscountChanges inLAEDecember 31,
In millions2016RecoveriesRecoveriesRatesAssumptionsRecoveriesOther(1)2017
Insurance loss
recoverable$504$(124)$10$2$113(2)$-$6$511
Recoveries on unpaid
losses (3)79-11(45)(1)-35
Total$583$(124)$11$3$68$(1)$6$546
____________
(1) - Primarily changes in amount and timing of collections.
(2) - Includes amounts which have been paid and are expected to be recovered in the future.
(3) - As of December 31, 2017 and 2016, excludes Puerto Rico recoveries, and as of December 31, 2016, the Zohar II recoveries, which have been netted against reserves.

Changes in Insurance Loss Recoverable and Recoveries on Unpaid Losses
for the Year Ended December 31, 2016
GrossGross
ReserveCollectionsReserve
as offor CasesAccretionChanges inChanges inas of
December 31,withofDiscountChanges inLAEDecember 31,
In millions2015RecoveriesRecoveriesRatesAssumptionsRecoveriesOther(1)2016
Insurance loss
recoverable$577$(69)$5$(17)$86$(6)$(72)$504
Recoveries on unpaid
losses (2)100-13(34)9-79
Total$677$(69)$6$(14)$52$3$(72)$583
____________
(1) - Primarily changes in amount and timing of collections.
(2) - Excludes Puerto Rico and Zohar II recoveries, which have been netted against reserves.
Schedule Of Losses And Loss Adjustment Expenses
Years Ended December 31,
In millions201720162015
U.S. Public Finance Insurance Segment$499$74$5
International and Structured Finance Insurance Segment:
Second-lien RMBS6212163
First-lien RMBS924134
CDOs10(32)29
Other(1)2016(8)
Losses and LAE $683$220$123
________________
(1) - Includes non-U.S. public finance and other issues.
Schedule Of Financial Guarantees And Related Claim Liability
Surveillance Categories
CautionCautionCaution
ListListListClassified
$ in millionsLowMediumHighListTotal
Number of policies8951280375
Number of issues (1)2041119144
Remaining weighted average contract
period (in years)7.44.38.79.78.9
Gross insured contractual payments
outstanding: (2)
Principal$2,764$13$104$6,083$8,964
Interest2,6763465,7568,481
Total$5,440$16$150$11,839$17,445
Gross Claim Liability (3)$-$-$-$1,082$1,082
Less:
Gross Potential Recoveries (4)---782782
Discount, net (5)---(178)(178)
Net claim liability (recoverable)$-$-$-$478$478
Unearned premium revenue$9$-$4$77$90
__________
(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.
(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3) - The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.
(4) - Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.
(5) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.

Surveillance Categories
CautionCautionCaution
ListListListClassified
$ in millionsLowMediumHighListTotal
Number of policies9063331430
Number of issues (1)1742126149
Remaining weighted average contract
period (in years)7.53.47.27.07.1
Gross insured contractual payments
outstanding: (2)
Principal$2,917$17$320$7,031$10,285
Interest2,79541072,7775,683
Total$5,712$21$427$9,808$15,968
Gross Claim Liability (3)$-$-$-$718$718
Less:
Gross Potential Recoveries (4)---770770
Discount, net (5)---(75)(75)
Net claim liability (recoverable)$-$-$-$23$23
Unearned premium revenue$9$-$8$68$85
__________
(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.
(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.
(3) - The gross claim liability with respect to Puerto Rico and Zohar II exposures are net of expected recoveries for policies in a net payable position.
(4) - Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.
(5) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.