XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Insurance Premiums (Tables)
12 Months Ended
Dec. 31, 2024
Text Block [Abstract]  
Rollforward of Premiums Receivable

The following tables present a roll forward of the Company’s premiums receivable for the years ended December 31, 2024 and 2023:

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

Premiums

 

 

 

 

 

Premiums

 

 

Changes in

 

 

Accretion of

 

 

Premiums

 

Receivable as of

 

 

Premium

 

 

from New

 

 

Expected

 

 

Premiums

 

 

Receivable as of

 

December 31,

 

 

Payments

 

 

Business

 

 

Term of

 

 

Receivable

 

 

December 31,

 

2023

 

 

Received

 

 

Written

 

 

Policies

 

 

Discount (1)

 

 

2024

 

$

146

 

 

$

(17

)

 

$

-

 

 

$

-

 

 

$

4

 

 

$

133

 

 

(1) - Recorded within premiums earned on the Company's consolidated statements of operations.

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

Premiums

 

 

 

 

 

Premiums

 

 

Changes in

 

 

Accretion of

 

 

Premiums

 

Receivable as of

 

 

Premium

 

 

from New

 

 

Expected

 

 

Premiums

 

 

Receivable as of

 

December 31,

 

 

Payments

 

 

Business

 

 

Term of

 

 

Receivable

 

 

December 31,

 

2022

 

 

Received

 

 

Written

 

 

Policies

 

 

Discount (1)

 

 

2023

 

$

160

 

 

$

(18

)

 

$

-

 

 

$

-

 

 

$

4

 

 

$

146

 

 

(1) - Recorded within premiums earned on the Company's consolidated statements of operations.

Undiscounted Future Premiums By Period

The following table presents the undiscounted future amount of premiums expected to be collected and the period in which those collections are expected to occur:

 

 

Expected

 

 

 

Collection of

 

In millions

 

Premiums

 

Three months ending:

 

 

 

March 31, 2025

 

$

2

 

June 30, 2025

 

 

4

 

September 30, 2025

 

 

4

 

December 31, 2025

 

 

5

 

 

 

 

 

Twelve months ending:

 

 

 

December 31, 2026

 

 

13

 

December 31, 2027

 

 

12

 

December 31, 2028

 

 

12

 

December 31, 2029

 

 

11

 

 

 

 

 

Five years ending:

 

 

 

December 31, 2034

 

 

44

 

December 31, 2039

 

 

31

 

December 31, 2044 and thereafter

 

 

30

 

Total

 

$

168

 

Unearned Premium Reserve And Future Premium Earnings

The following table presents the unearned premium revenue balance and future expected premium earnings as of and for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected

 

 

 

Unearned

 

 

Expected Future

 

 

 

 

 

Future

 

 

 

Premium

 

 

Premium Earnings

 

 

 

 

 

Premium

 

In millions

 

Revenue

 

 

Upfront

 

 

Installments

 

 

Accretion

 

 

Earnings

 

December 31, 2024

 

$

199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

193

 

 

$

3

 

 

$

3

 

 

$

1

 

 

$

7

 

June 30, 2025

 

 

186

 

 

 

3

 

 

 

4

 

 

 

1

 

 

 

8

 

September 30, 2025

 

 

180

 

 

 

3

 

 

 

3

 

 

 

1

 

 

 

7

 

December 31, 2025

 

 

174

 

 

 

3

 

 

 

3

 

 

 

1

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2026

 

 

153

 

 

 

10

 

 

 

11

 

 

 

3

 

 

 

24

 

December 31, 2027

 

 

135

 

 

 

9

 

 

 

9

 

 

 

3

 

 

 

21

 

December 31, 2028

 

 

119

 

 

 

8

 

 

 

8

 

 

 

3

 

 

 

19

 

December 31, 2029

 

 

105

 

 

 

7

 

 

 

7

 

 

 

3

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Five years ending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2034

 

 

54

 

 

 

21

 

 

 

30

 

 

 

10

 

 

 

61

 

December 31, 2039

 

 

25

 

 

 

9

 

 

 

20

 

 

 

6

 

 

 

35

 

December 31, 2044 and thereafter

 

 

-

 

 

 

7

 

 

 

18

 

 

 

3

 

 

 

28

 

Total

 

 

 

 

$

83

 

 

$

116

 

 

$

35

 

 

$

234