XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Long-term debt

The Company’s long-term debt consists of notes and debentures including accrued interest as follows:

 

 

As of December 31,

 

In millions

 

2024

 

 

2023

 

7.000% Debentures due 2025

 

$

45

 

 

$

45

 

7.150% Debentures due 2027

 

 

95

 

 

 

96

 

6.625% Debentures due 2028

 

 

112

 

 

 

112

 

5.700% Senior Notes due 2034 (1)

 

 

21

 

 

 

21

 

Surplus Notes due 2033 (2)

 

 

940

 

 

 

940

 

Accrued interest

 

 

1,535

 

 

 

1,378

 

Debt issuance costs

 

 

(7

)

 

 

(7

)

Total

 

$

2,741

 

 

$

2,585

 

 

(1) - Callable anytime at the greater of par or the present value of the remaining scheduled payments of principal and interest.

(2) - Contractual interest rate is based on three-month term Secured Overnight Financing Rate ("SOFR") plus 11.52161% at each future reset date.

Aggregate maturity of debt obligations

The aggregate maturities of principal payments of long-term debt obligations in each of the next five years ending December 31, and thereafter, are as follows:

 

In millions

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Corporate debt

 

$

45

 

 

$

 

 

$

95

 

 

$

112

 

 

$

 

 

$

21

 

 

$

273

 

Surplus Notes due 2033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

940

 

 

 

940

 

Total debt obligations due

 

$

45

 

 

$

 

 

$

95

 

 

$

112

 

 

$

 

 

$

961

 

 

$

1,213

 

Principal payments due under investment agreement obligations

 

 

Principal

 

In millions

 

Amount

 

Maturity date:

 

 

 

2025

 

$

35

 

2026

 

 

58

 

2027

 

 

29

 

2028

 

 

29

 

2029

 

 

 

Thereafter (through 2037)

 

 

63

 

Total expected principal payments (1)

 

$

214

 

Less discount and other adjustments (2)

 

 

10

 

Total

 

$

204

 

 

(1)- Amounts reflect principal due at maturity for investment agreements issued at a discount.

(2)- Discount is net of carrying amount adjustment of $2 million and accrued interest adjustment of $4 million.

Principal payments due under medium-term note obligations based on contractual maturity

 

 

Principal

 

In millions

 

Amount

 

Maturity date:

 

 

 

2025

 

$

 

2026

 

 

 

2027

 

 

2

 

2028

 

 

30

 

2029

 

 

 

Thereafter (through 2035)

 

 

567

 

Total expected principal payments (1)

 

$

599

 

Less discount and other adjustments (2)

 

 

159

 

Total

 

$

440

 

 

(1)- Amounts reflect principal due at maturity for notes issued at a discount.

(2)- Discount is net of carrying amount and market value adjustments of $9 million and accrued interest adjustment of $3 million.

Maturity of VIE notes, by segment

Expected principal payments due under MBIA-insured consolidated VIE notes in each of the next five years ending December 31, and thereafter, based upon expected contractual maturity dates, are as follows:

 

 

Insured

 

 

 

Principal

 

In millions

 

Amount

 

Maturity date:

 

 

 

2025

 

$

10

 

2026

 

 

8

 

2027

 

 

8

 

2028

 

 

4

 

2029

 

 

2

 

Thereafter (through 2035)

 

 

4

 

Total

 

$

36