XML 54 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders' Interest (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Changes in Shareholders' Deficit and Other Comprehensive Loss
(In thousands)The Company Noncontrolling Interests Consolidated
Balances at January 1, 2013$ (8,299,188) $ 303,997 $ (7,995,191)
 Net income (loss)  (606,883)   23,366   (583,517)
 Dividends and other payments to noncontrolling interests  -    (91,887)   (91,887)
 Foreign currency translation adjustments  (29,755)   (3,246)   (33,001)
 Unrealized holding gain on marketable securities  16,439   137   16,576
 Unrealized holding gain on cash flow derivatives  48,180   -    48,180
 Other adjustments to comprehensive loss  5,932   800   6,732
 Other, net  6,694   12,531   19,225
 Reclassifications  (83,585)   (167)   (83,752)
Balances at December 31, 2013$(8,942,166) $245,531 $(8,696,635)

(In thousands)The Company Noncontrolling Interests Consolidated
Balances at January 1, 2012$(7,993,736) $ 521,794 $(7,471,942)
 Net income (loss)  (424,479)   13,289   (411,190)
 Dividends and other payments to noncontrolling interests  -    (251,666)   (251,666)
 Foreign currency translation adjustments  34,433   5,809   40,242
 Unrealized holding gain (loss) on marketable securities  23,396   (293)   23,103
 Unrealized holding gain on cash flow derivatives  52,112   -    52,112
 Other adjustments to comprehensive loss  1,006   129   1,135
 Other, net  6,268   14,702   20,970
 Reclassifications  1,812   233   2,045
Balances at December 31, 2012$ (8,299,188) $ 303,997 $ (7,995,191)
Schedule of Stock Options and Valuation Assumptions
  Years Ended December 31,
  2013(1) 2012 2011
Expected volatility N/A 71% – 77% 67%
Expected life in years N/A 6.3 – 6.5 6.3 – 6.5
Risk-free interest rate N/A 0.97% – 1.55% 1.22% – 2.37%
Dividend yield N/A 0% 0%
       
(1) No options were granted in 2013      

  Years Ended December 31,
  2013 2012 2011
Expected volatility 55% – 56% 54% – 56% 57%
Expected life in years 6.3 6.3 6.3
Risk-free interest rate 1.05% – 2.19% 0.92% – 1.48% 1.26% – 2.75%
Dividend yield 0% 0% 0%
Schedule of Stock Options Vested and Expected to Vest Outstanding
(In thousands, except per share data)Options Price Weighted Average Remaining Contractual Term Aggregate Intrinsic Value
Outstanding, January 1, 2013 2,792 $ 30.82    
 Granted (1) -    -     
 Exercised -    -     
 Forfeited (63)   10.00    
 Expired (220)   10.63    
Outstanding, December 31, 2013 (2) 2,509   33.11 5.5 years  -
Exercisable 1,423   32.03 4.9 years  -
Expected to Vest 1,062   35.08 6.2 years  -

(In thousands, except per share data) Options Price Weighted Average Remaining Contractual Term Aggregate Intrinsic Value
Outstanding, January 1, 2013  8,381 $ 9.22    
 Granted (1)  517   7.78    
 Exercised (2)   (1,088)   3.89    
 Forfeited  (226)   7.11    
 Expired  (675)   13.58    
Outstanding, December 31, 2013  6,909   9.60 5.9 years $ 15,545
Exercisable   4,264   10.90 4.7 years $ 8,581
Expected to vest  2,514   7.49 7.9 years $ 6,660
Schedule of Unvested Stock Options Activity
(In thousands, except per share data) Options Weighted Average Grant Date Fair Value
Unvested, January 1, 2013  1,588 $ 11.38
 Granted  -    -
 Vested (1)   (439)   14.40
 Forfeited  (63)   4.68
Unvested, December 31, 2013  1,086   10.74

(In thousands, except per share data) Options Weighted Average Grant Date Fair Value
Unvested, January 1, 2013  3,833 $ 5.19
 Granted  517   4.10
 Vested (1)   (1,479)   4.80
 Forfeited  (226)   5.21
Unvested, December 31, 2013  2,645   5.21
Schedule of Restricted Stock and Restricted Stock Units Activity
(In thousands, except per share data) Awards Price
Outstanding, January 1, 2013  2,607 $ 5.69
 Granted  1,956   3.86
 Vested (restriction lapsed)  (543)   16.44
 Forfeited  (101)   2.95
Outstanding, December 31, 2013  3,919   3.35

(In thousands, except per share data) Awards Price
Outstanding, January 1, 2013  1,085 $ 6.26
 Granted  1,105   7.51
 Vested (restriction lapsed)  (15)   6.61
 Forfeited  (283)   7.15
Outstanding, December 31, 2013  1,892   6.83
Schedule of Calculation of Numerator and Denominator in Earnings (Loss) Per Share
(In thousands, except per share data) Years Ended December 31,
  2013 2012 2011
NUMERATOR:         
Net loss attributable to the Company – common shares $ (606,883) $ (424,479) $ (302,094)
Less: Participating securities dividends   2,566   8,456   2,972
Less: Income (loss) attributable to the Company – unvested shares   -    -    -
Net loss attributable to the Company per common share – basic and diluted $ (609,449) $ (432,935) $ (305,066)
          
DENOMINATOR:         
Weighted average common shares outstanding – basic   83,364   82,745   82,487
Effect of dilutive securities:         
Stock options and common stock warrants (1)   -    -    -
Weighted average common shares outstanding – diluted   83,364   82,745   82,487
          
Net loss attributable to the Company per common share:         
Basic $ (7.31) $ (5.23) $ (3.70)
Diluted $ (7.31) $ (5.23) $ (3.70)