XML 46 R28.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Long-Term Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Schedule of Long-Term Debt |
(In thousands) | December 31, |  | December 31,
|  | 2014 | 2013
Senior Secured Credit Facilities |  | 7,231,222 |  |  | 8,225,754
Receivables Based Facility Due 2017 |  | - |  |  | 247,000
Priority Guarantee Notes |  | 5,324,815 |  |  | 4,324,815
Subsidiary Revolving Credit Facility Due 2018 |  | - |  |  | -
Other Secured Subsidiary Debt |  | 19,257 |  |  | 21,124
Total Consolidated Secured Debt |  | 12,575,294 |  |  | 12,818,693
10.75% Senior Cash Pay Notes Due 2016 |  | - |  |  | 94,304
11.00%/11.75% Senior Toggle Notes Due 2016 |  | - |  |  | 127,941
14.0% Senior Notes Due 2021 |  | 1,661,697 |  |  | 1,404,202
iHeartCommunications Legacy Notes |  | 667,900 |  |  | 1,436,455
10.0% Senior Notes Due 2018 |  | 730,000 |  |  | -
Subsidiary Senior Notes |  | 4,925,000 |  |  | 4,925,000
Other Subsidiary Debt |  | 1,024 |  |  | 10
Purchase accounting adjustments and original issue discount |  | (234,897) |  |  | (322,392)
|  |  | 20,326,018 |  |  | 20,484,213
Less: current portion |  | 3,604 |  |  | 453,734
Total long-term debt | $ | 20,322,414 |  | $ | 20,030,479
Senior Secured Credit Facilities |  |  |  |  |  |  |
As of December 31, 2014, iHeartCommunications had senior secured credit facilities consisting of: |  |  |
(In thousands) |  |  | December 31, |  | December 31,
|  | Maturity Date |  | 2014 | 2013
Term Loan B | 1/29/2016 |  | $ | 916,061 |  |  | 1,890,978
Term Loan C | 1/29/2016 |  |  | 15,161 |  |  | 34,776
Term Loan D | 1/30/2019 |  |  | 5,000,000 |  |  | 5,000,000
Term Loan E | 7/30/2019 |  |  | 1,300,000 |  |  | 1,300,000
| Total Senior Secured Credit Facilities |  |  | $ | 7,231,222 |  | $ | 8,225,754
Priority Guarantee Notes |  |  |  |  |  |  |  |  |  |  |
As of December 31, 2014, iHeartCommunications had outstanding Priority Guarantee Notes consisting of:
(In thousands) |  |  |  |  |  |  | December 31, |  | December 31,
|  | Maturity Date |  | Interest Rate |  | Interest Payment Terms |  | 2014 | 2013
9.0% Priority Guarantee Notes due 2019 | 12/15/2019 |  | 9.0% |  | Payable semi-annually in arrears on June 15 and December 15 of each year |  | $ | 1,999,815 |  |  | 1,999,815
9.0% Priority Guarantee Notes due 2021 | 3/1/2021 |  | 9.0% |  | Payable semi-annually in arrears on March 1 and September 1 of each year |  |  | 1,750,000 |  |  | 1,750,000
11.25% Priority Guarantee Notes due 2021 | 3/1/2021 |  | 11.25% |  | Payable semi-annually on March 1 and September 1 of each year |  |  | 575,000 |  |  | 575,000
9.0% Priority Guarantee Notes due 2022 | 9/15/2022 |  | 9.0% |  | Payable semi-annually in arrears on March 15 and September 15 of each year |  |  | 1,000,000 |  |  | -
| Total Priority Guarantee Notes |  |  |  | $ | 5,324,815 |  |  | 4,324,815
iHeartCommunications Legacy Notes |  |  |  |  |  |  |  |  |  |
As of December 31, 2014, iHeartCommunications had outstanding senior notes (net of $57.1 million aggregate principal amount held by a subsidary of iHeartCommunications) consisting of:
(In thousands) |  |  |  |  |  |  | December 31, |  | December 31,
|  |  |  |  |  |  |  | 2014 | 2013
5.5% Senior Notes Due 2014 |  |  |  | $ | - |  |  | 461,455
4.9% Senior Notes Due 2015 |  |  |  |  | - |  |  | 250,000
5.5% Senior Notes Due 2016 |  |  |  |  | 192,900 |  |  | 250,000
6.875% Senior Notes Due 2018 |  |  |  |  | 175,000 |  |  | 175,000
7.25% Senior Notes Due 2027 |  |  |  |  | 300,000 |  |  | 300,000
| Total Legacy Notes |  |  |  | $ | 667,900 |  |  | 1,436,455
Subsidiary Senior Notes |  |  |  |  |  |  |  |  |  |
As of December 31, 2014, the Company's subsidiary, Clear Channel Worldwide Holdings, Inc. ("CCWH") had outstanding notes consisting of:
(In thousands) |  |  |  |  |  |  | December 31, |  | December 31,
|  | Maturity Date |  | Interest Rate |  | Interest Payment Terms |  | 2014 | 2013
CCWH Senior Notes: |  |  |  |  |  |  |  |  |  |  |
6.5% Series A Senior Notes Due 2022 | 11/15/2022 |  | 6.5% |  | Payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year |  | $ | 735,750 |  |  | 735,750
6.5% Series B Senior Notes Due 2022 | 11/15/2022 |  | 6.5% |  | Payable to the trustee weekly in arrears and to the noteholders on May 15 and November 15 of each year |  |  | 1,989,250 |  |  | 1,989,250
CCWH Senior Subordinated Notes: |  |  |  |  |  |  |  |  |  |
7.625% Series A Senior Notes Due 2020 | 3/15/2020 |  | 7.625% |  | Payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year |  |  | 275,000 |  |  | 275,000
7.625% Series B Senior Notes Due 2020 | 3/15/2020 |  | 7.625% |  | Payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year |  |  | 1,925,000 |  |  | 1,925,000
| Total CCWH Notes |  |  |  |  |  |  | $ | 4,925,000 |  |  | 4,925,000
Schedule of Maturities of Long-Term Debt |
Future Maturities of Long-term Debt
Future maturities of long-term debt at December 31, 2014 are as follows:
(in thousands) |  |  |
2015 | $ | 3,604 |
2016 |  | 1,126,920 |
2017 |  | 8,208 |
2018 |  | 909,272 |
2019 |  | 8,300,043 |
Thereafter |  | 10,212,868 |
Total (1) | $ | 20,560,915 |
(1) Excludes purchase accounting adjustments and original issue discount of $234.9 million, which is amortized through interest expense over the life of the underlying debt obligations.

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration