XML 56 R72.htm IDEA: XBRL DOCUMENT v2.4.1.9
Member's Interest (Share Based Compensation) (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator: [Abstract]                      
Net Income Loss $ (68,088)us-gaap_NetIncomeLoss $ (114,852)us-gaap_NetIncomeLoss $ (186,631)us-gaap_NetIncomeLoss $ (424,190)us-gaap_NetIncomeLoss $ (309,227)us-gaap_NetIncomeLoss $ (101,855)us-gaap_NetIncomeLoss $ 7,202us-gaap_NetIncomeLoss $ (203,003)us-gaap_NetIncomeLoss $ (793,761)us-gaap_NetIncomeLoss $ (606,883)us-gaap_NetIncomeLoss $ (424,479)us-gaap_NetIncomeLoss
Less: Participating securities dividends                 0us-gaap_PreferredStockDividendsAndOtherAdjustments 2,566us-gaap_PreferredStockDividendsAndOtherAdjustments 8,456us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income (loss) attributable to the Company per common share - basic and diluted                 $ (793,761)us-gaap_IncomeLossFromContinuingOperations $ (609,449)us-gaap_IncomeLossFromContinuingOperations $ (432,935)us-gaap_IncomeLossFromContinuingOperations
Denominator [Abstract]                      
Weighted average common shares outstanding - Basic                 83,941,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 83,364,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 82,745,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average common shares outstanding - Diluted                 83,941,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 83,364,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 82,745,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income (loss) attributable to the Company per common share:                      
Basic $ (0.81)us-gaap_EarningsPerShareBasic $ (1.37)us-gaap_EarningsPerShareBasic $ (2.22)us-gaap_EarningsPerShareBasic $ (5.06)us-gaap_EarningsPerShareBasic $ (3.7)us-gaap_EarningsPerShareBasic $ (1.22)us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ (2.47)us-gaap_EarningsPerShareBasic $ (9.46)us-gaap_EarningsPerShareBasic $ (7.31)us-gaap_EarningsPerShareBasic $ (5.23)us-gaap_EarningsPerShareBasic
Diluted $ (0.81)us-gaap_EarningsPerShareDiluted $ (1.37)us-gaap_EarningsPerShareDiluted $ (2.22)us-gaap_EarningsPerShareDiluted $ (5.06)us-gaap_EarningsPerShareDiluted $ (3.7)us-gaap_EarningsPerShareDiluted $ (1.22)us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ (2.47)us-gaap_EarningsPerShareDiluted $ (9.46)us-gaap_EarningsPerShareDiluted $ (7.31)us-gaap_EarningsPerShareDiluted $ (5.23)us-gaap_EarningsPerShareDiluted
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions 6,800,000us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions       6,400,000us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions       6,800,000us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions 6,400,000us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions 5,400,000us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions