XML 48 R32.htm IDEA: XBRL DOCUMENT
v3.2.0.727

Shareholders' Deficit (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Schedule of Changes in Shareholders' Deficit and Other Comprehensive Loss | The following table shows the changes in member’s deficit attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest:
(In thousands) |  | The Company |  |  | Noncontrolling Interests |  |  | Consolidated |
Balances at January 1, 2014 |  | $ | (8,942,166) |  |  | $ | 245,531 |  |  | $ | (8,696,635) |
Net income (loss) |  |  | (793,761) |  |  |  | 31,603 |  |  |  | (762,158) |
Dividends and other payments to noncontrolling interests |  |  | - |  |  |  | (40,027) |  |  |  | (40,027) |
Purchase of additional noncontrolling interests |  |  | (46,806) |  |  |  | (1,944) |  |  |  | (48,750) |
Foreign currency translation adjustments |  |  | (101,980) |  |  |  | (19,898) |  |  |  | (121,878) |
Unrealized holding gain on marketable securities |  |  | 285 |  |  |  | 42 |  |  |  | 327 |
Other adjustments to comprehensive loss |  |  | (10,214) |  |  |  | (1,224) |  |  |  | (11,438) |
Reclassifications |  |  | 3,317 |  |  |  | - |  |  |  | 3,317 |
Other, net |  |  | 1,977 |  |  |  | 10,057 |  |  |  | 12,034 |
Balances at December 31, 2014 |  | $ | (9,889,348) |  |  | $ | 224,140 |  |  | $ | (9,665,208) |
(In thousands) |  | The Company |  |  | Noncontrolling Interests |  |  | Consolidated |
Balances at January 1, 2013 |  | $ | (8,299,188) |  |  | $ | 303,997 |  |  | $ | (7,995,191) |
Net income (loss) |  |  | (606,883) |  |  |  | 23,366 |  |  |  | (583,517) |
Dividends and other payments to noncontrolling interests |  |  | - |  |  |  | (91,887) |  |  |  | (91,887) |
Foreign currency translation adjustments |  |  | (29,755) |  |  |  | (3,246) |  |  |  | (33,001) |
Unrealized holding gain on marketable securities |  |  | 16,439 |  |  |  | 137 |  |  |  | 16,576 |
Unrealized holding gain on cash flow derivatives |  |  | 48,180 |  |  |  | - |  |  |  | 48,180 |
Other adjustments to comprehensive loss |  |  | 5,932 |  |  |  | 800 |  |  |  | 6,732 |
Reclassifications |  |  | (83,585) |  |  |  | (167) |  |  |  | (83,752) |
Other, net |  |  | 6,694 |  |  |  | 12,531 |  |  |  | 19,225 |
Balances at December 31, 2013 |  | $ | (8,942,166) |  |  | $ | 245,531 |  |  | $ | (8,696,635) |
Schedule of Stock Options and Valuation Assumptions | The following assumptions were used to calculate the fair value of the options granted during the year ended December 31, 2012:
|  | Years Ended December 31,
|  | 2014(1) |  | 2013(1) |  | 2012
Expected volatility |  | N/A |  | N/A |  | 71% – 77%
Expected life in years |  | N/A |  | N/A |  | 6.3 – 6.5
Risk-free interest rate |  | N/A |  | N/A |  | 0.97% – 1.55%
Dividend yield |  | N/A |  | N/A |  | 0%
(1) No options were granted in 2013 and 2014 The risk free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods equal to the expected life of the option. The following assumptions were used to calculate the fair value of CCOH’s options on the date of grant:
|  | Years Ended December 31,
|  | 2014 |  | 2013 |  | 2012
Expected volatility |  | 54% – 56% |  | 55% – 56% |  | 54% – 56%
Expected life in years |  | 6.3 |  | 6.3 |  | 6.3
Risk-free interest rate |  | 1.73% – 2.08% |  | 1.05% – 2.19% |  | 0.92% – 1.48%
Dividend yield |  | 0% |  | 0% |  | 0%
Schedule of Stock Options Vested and Expected to Vest Outstanding | The following table presents a summary of the Company’s stock options outstanding at and stock option activity during the year ended December 31, 2014 (“Price” reflects the weighted average exercise price per share):
(In thousands, except per share data) |  | Options |  |  | Price |  |  | Weighted Average Remaining Contractual Term
Outstanding, January 1, 2014 |  |  | 2,509 |  |  | $ | 33.11 |  |  |
Granted(1) |  |  | - |  |  |  | - |  |  |
Exercised |  |  | - |  |  |  | - |  |  |
Forfeited |  |  | (125) |  |  |  | 36.00 |  |  |
Expired |  |  | (83) |  |  |  | 36.00 |  |  |
Outstanding, December 31, 2014 (2) |  |  | 2,301 |  |  |  | 32.85 |  |  | 4.3years
Exercisable |  |  | 1,480 |  |  |  | 31.95 |  |  | 4.0years
Expected to Vest |  |  | 797 |  |  |  | 35.20 |  |  | 4.7years
| (1) | The weighted average grant date fair value of options granted during the years ended December 31, 2012 was $2.68 per share. No options were granted during the years ended December 31, 2013 and 2014.
| (2) | Non-cash compensation expense has not been recorded with respect to 0.6 million shares as the vesting of these options is subject to performance conditions that have not yet been determined probable to meet.
The following table presents a summary of CCOH’s stock options outstanding at and stock option activity during the year ended December 31, 2014 (“Price” reflects the weighted average exercise price per share)
(In thousands, except per share data) |  | Options |  |  | Price |  |  | Weighted Average Remaining Contractual Term |  | Aggregate Intrinsic Value |
Outstanding, January 1, 2014 |  |  | 6,909 |  |  |  | $9.60 |  |  |  |  |  |  |
Granted(1) |  |  | 627 |  |  |  | 8.64 |  |  |  |  |  |  |
Exercised(2) |  |  | (459) |  |  |  | 5.23 |  |  |  |  |  |  |
Forfeited |  |  | (628) |  |  |  | 8.11 |  |  |  |  |  |  |
Expired |  |  | (424) |  |  |  | 10.58 |  |  |  |  |  |  |
Outstanding, December 31, 2014 |  |  | 6,025 |  |  |  | 9.92 |  |  | 5.1years |  |  | $13,956 |
Exercisable |  |  | 4,471 |  |  |  | 10.56 |  |  | 4.1years |  |  | $10,065 |
Expected to vest |  |  | 1,487 |  |  |  | 8.08 |  |  | 7.8years |  |  | $3,729 |
| (1) | The weighted average grant date fair value of CCOH options granted during the years ended December 31, 2014, 2013 and 2012 was $4.69, $4.10 and $4.43 per share, respectively.
| (2) | Cash received from option exercises during the years ended December 31, 2014, 2013 and 2012 was $2.4 million, $4.2 million and $6.4 million, respectively. The total intrinsic value of the options exercised during the years ended December 31, 2014, 2013 and 2012 was $1.5 million, $5.0 million and $7.9 million, respectively.
Schedule of Unvested Stock Options Activity | A summary of the Company’s unvested options and changes during the year ended December 31, 2014 is presented below:
(In thousands, except per share data) |  | Options |  |  | Weighted Average Grant Date Fair Value |
Unvested, January 1, 2014 |  |  | 1,086 |  |  | $ | 10.74 |
Granted |  |  | - |  |  |  | - |
Vested(1) |  |  | (140) |  |  |  | 2.32 |
Forfeited |  |  | (125) |  |  |  | 2.16 |
Unvested, December 31, 2014 |  |  | 821 |  |  |  | 13.61 |
| (1) | The total fair value of the options vested during the years ended December 31, 2014, 2013 and 2012 was $0.3 million, $6.3 million and $3.9 million, respectively.
A summary of CCOH’s unvested options at and changes during the year ended December 31, 2014 is presented below:
(In thousands, except per share data) |  | Options |  |  | Weighted Average Grant Date Fair Value |
Unvested, January 1, 2014 |  |  | 2,645 |  |  | $ | 5.21 |
Granted |  |  | 627 |  |  |  | 4.69 |
Vested(1) |  |  | (1,091) |  |  |  | 5.59 |
Forfeited |  |  | (628) |  |  |  | 4.74 |
Unvested, December 31, 2014 |  |  | 1,553 |  |  |  | 4.92 |
| (1) | The total fair value of CCOH options vested during the years ended December 31, 2014, 2013 and 2012 was $6.1 million, $7.1 million and $11.5 million, respectively.
Schedule of Restricted Stock and Restricted Stock Units Activity | The following table presents a summary of the Company’s restricted stock outstanding and restricted stock activity as of and during the year ended December 31, 2014 (“Price” reflects the weighted average share price at the date of grant):
(In thousands, except per share data) |  | Awards |  |  | Price |
Outstanding, January 1, 2014 |  |  | 3,919 |  |  | $ | 3.35 |
Granted |  |  | 1,826 |  |  |  | 7.86 |
Vested (restriction lapsed) |  |  | (506) |  |  |  | 3.14 |
Forfeited |  |  | (710) |  |  |  | 8.85 |
Outstanding, December 31, 2014 |  |  | 4,529 |  |  |  | 5.02 |
The following table presents a summary of CCOH’s restricted stock and restricted stock units outstanding at and activity during the year ended December 31, 2014 (“Price” reflects the weighted average share price at the date of grant):
(In thousands, except per share data) |  | Awards |  |  | Price |
Outstanding, January 1, 2014 |  |  | 1,892 |  |  | $ | 6.83 |
Granted |  |  | 1,040 |  |  |  | 8.88 |
Vested (restriction lapsed) |  |  | (64) |  |  |  | 6.86 |
Forfeited |  |  | (410) |  |  |  | 7.76 |
Outstanding, December 31, 2014 |  |  | 2,458 |  |  |  | 7.54 |
Schedule of Earnings Per Share, Basic and Diluted | The Company recognized $2.6 million of expense related to the awards granted in connection with the tax assistance program.
(In thousands, except per share data) |  | Years Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
NUMERATOR: |  |  |  |  |  |  |  |  |  |  |  |
Net loss attributable to the Company – common shares |  | $ | (793,761) |  |  | $ | (606,883) |  |  | $ | (424,479) |
Less: Participating securities dividends |  |  | - |  |  |  | 2,566 |  |  |  | 8,456 |
Less: Income (loss) attributable to the Company – unvested shares |  |  | - |  |  |  | - |  |  |  | - |
Net loss attributable to the Company per common share – basic and diluted |  | $ | (793,761) |  |  | $ | (609,449) |  |  | $ | (432,935) |
DENOMINATOR: |  |  |  |  |  |  |  |  |  |  |  |
Weighted average common shares outstanding – basic |  |  | 83,941 |  |  |  | 83,364 |  |  |  | 82,745 |
Effect of dilutive securities: |  |  |  |  |  |  |  |  |  |  |  |
Stock options and common stock warrants(1) |  |  | - |  |  |  | - |  |  |  | - |
Weighted average common shares outstanding – diluted |  |  | 83,941 |  |  |  | 83,364 |  |  |  | 82,745 |
Net loss attributable to the Company per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | (9.46) |  |  | $ | (7.31) |  |  | $ | (5.23) |
Diluted |  | $ | (9.46) |  |  | $ | (7.31) |  |  | $ | (5.23) |
| (1) | 6.8 million, 6.4 million and 5.4 million stock options and restricted shares were outstanding at December 31, 2014, 2013 and 2012, respectively, that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive.

X
- Definition The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e640-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 17 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e716-108580 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e709-108580 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e681-108580 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Reclassification Adjustments -URI http://asc.fasb.org/extlink&oid=6522872 + Details
Name: | us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested shares. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the following for fully vested share options (or share units) and share options expected to vest at the date of the latest statement of financial position: the number, weighted-average exercise price (or conversion ratio), aggregate intrinsic value (except for nonpublic entities), and weighted-average remaining contractual term of options (or share units) outstanding. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e)(1) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References No definition available. + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration