XML 74 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Data
12 Months Ended
Dec. 31, 2014
Segment Data

NOTE 13 – SEGMENT DATA

The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising. Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation. The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s national syndication business. The Americas outdoor advertising segment consists of operations primarily in the United States, Canada and Latin America. The International outdoor advertising segment primarily includes operations in Europe, Asia and Australia. The Americas outdoor and International outdoor display inventory consists primarily of billboards, street furniture displays and transit displays. The Other category includes the Company’s media representation business as well as other general support services and initiatives which are ancillary to the Company’s other businesses. Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions of each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expenses.

 

During the first quarter of 2015, the Company revised its segment reporting, as discussed in Note 1. The following table presents the Company’s revised reportable segment results for the years ended December 31, 2014, 2013 and 2012.

 

(In thousands)          iHM            Americas
Outdoor
  Advertising  
    International
  Outdoor
Advertising
        Other         Corporate
and other
  reconciling  
items
    Eliminations       Consolidated    

Year Ended December 31, 2014

  

Revenue

  $ 3,161,503       $ 1,350,623       $ 1,610,636       $ 212,676       $      $ (16,905   $ 6,318,533    

Direct operating expenses

  927,674       605,771       991,117       24,009            (7,621   2,540,950    

Selling, general and administrative expenses

  1,018,930       233,641       314,878       122,448            (9,274   1,680,623    

Depreciation and amortization

  240,868       203,928       198,143       33,543       34,416            710,898    

Impairment charges

                      24,176            24,176    

Corporate expenses

                      320,341       (10   320,331    

Other operating income, net

                      40,031            40,031    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  $ 974,031       $ 307,283       $ 106,498       $ 32,676       $ (338,902   $      $ 1,081,586    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intersegment revenues

  $ 10       $ 3,436       $      $ 13,459       $      $      $ 16,905    

Segment assets

  $ 7,720,181       $ 3,664,574       $ 1,680,598       $ 277,388       $ 697,501       $        $ 14,040,242    

Capital expenditures

  $ 50,403       $ 109,727       $ 117,480       $ 5,744       $ 34,810       $        $ 318,164    

Share-based compensation expense

  $      $      $      $      $ 10,713       $      $ 10,713    

Year Ended December 31, 2013

  

Revenue

  $ 3,131,595       $ 1,385,757       $ 1,560,433       $ 181,993       $      $ (16,734   $ 6,243,044    

Direct operating expenses

  953,577       610,750       983,978       25,271            (8,556   2,565,020    

Selling, general and administrative expenses

  984,704       243,456       300,116       118,830            (8,178   1,638,928    

Depreciation and amortization

  262,136       206,031       194,493       39,291       28,877            730,828    

Impairment charges

                      16,970            16,970    

Corporate expenses

                      313,514            313,514    

Other operating income, net

                      22,998            22,998    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  $ 931,178       $ 325,520       $ 81,846       $ (1,399   $ (336,363   $      $ 1,000,782    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intersegment revenues

  $      $ 2,473       $      $ 14,261       $      $      $ 16,734    

Segment assets

  $ 7,933,564       $ 3,823,347       $ 1,899,648       $ 534,363       $ 906,380       $        $ 15,097,302    

Capital expenditures

  $ 75,742       $ 96,590       $ 100,949       $ 9,933       $ 41,312       $        $ 324,526    

Share-based compensation expense

  $      $      $      $      $ 16,715       $      $ 16,715    

Year Ended December 31, 2012

  

Revenue

  $ 3,084,780       $ 1,367,669       $ 1,579,275       $ 231,667       $      $ (16,507   $ 6,246,884    

Direct operating expenses

  888,914       625,852       977,640       25,088            (12,965   2,504,529    

Selling, general and administrative expenses

  959,182       262,645       312,017       129,987            (3,542   1,660,289    

Depreciation and amortization

  262,409       200,372       196,909       45,568       24,027            729,285    

Impairment charges

                      37,651            37,651    

Corporate expenses

                      293,207            293,207    

Other operating income, net

                      48,127            48,127    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

  $ 974,275       $ 278,800       $ 92,709       $ 31,024       $ (306,758   $      $ 1,070,050    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intersegment revenues

  $      $ 1,175       $ 80       $ 15,252       $      $      $ 16,507    

Segment assets

  $ 8,061,701       $ 3,991,147       $ 2,100,397       $ 815,435       $ 1,324,033       $      $ 16,292,713    

Capital expenditures

  $ 65,821       $ 130,786       $ 136,990       $ 17,438       $ 39,245       $      $ 390,280    

Share-based compensation expense

  $      $      $      $      $ 28,540       $      $ 28,540    

Revenue of $1.8 billion, $1.7 billion and $1.7 billion derived from the Company’s foreign operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively. Revenue of $4.5 billion, $4.5 billion and $4.5 billion derived from the Company’s U.S. operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively.

Identifiable long-lived assets of $682.7 million, $760.5 million and $805.2 million derived from the Company’s foreign operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively. Identifiable long-lived assets of $2.0 billion, $2.1 billion and $2.2 billion derived from the Company’s U.S. operations are included in the data above for the years ended December 31, 2014, 2013 and 2012, respectively.