XML 46 R31.htm IDEA: XBRL DOCUMENT

Segment Data (Tables)

12 Months Ended

Dec. 31, 2015

Schedule of Operating Segment Results



(In thousands)	iHM			Americas Outdoor Advertising			International Outdoor Advertising			Other			Corporate and other reconciling items			Eliminations			Consolidated
Year Ended December 31, 2015
Revenue	$	3,284,320		$	1,349,021		$	1,457,183		$	164,296		$	-		$	(13,304)		$	6,241,516
Direct operating expenses		972,937			597,382			897,520			12,619			-			(7,113)			2,473,345
Selling, general and administrative expenses		1,065,716			233,254			298,250			110,526			-			(6,191)			1,701,555
Depreciation and amortization		240,230			204,514			166,060			26,386			36,801			-			673,991
Impairment charges		-			-			-			-			21,631			-			21,631
Corporate expenses		-			-			-			-			315,564			-			315,564
Other operating income, net		-			-			-			-			94,001			-			94,001
Operating income (loss)	$	1,005,437		$	313,871		$	95,353		$	14,765		$	(279,995)		$	-		$	1,149,431
Intersegment revenues	$	-		$	2,744		$	-		$	10,560		$	-		$	-		$	13,304
Segment assets	$	7,534,972		$	3,567,764		$	1,581,710		$	238,599		$	1,094,345		$	(196,292)		$	13,821,098
Capital expenditures	$	59,007		$	82,165		$	132,554		$	6,846		$	15,808		$	-		$	296,380
Share-based compensation expense	$	-		$	-		$	-		$	-		$	10,923		$	-		$	10,923

Year Ended December 31, 2014
Revenue	$	3,161,503		$	1,350,623		$	1,610,636		$	212,676		$	-		$	(16,905)		$	6,318,533
Direct operating expenses		932,172			605,771			991,117			24,009			-			(7,621)			2,545,448
Selling, general and administrative expenses		1,014,432			233,641			314,878			122,448			-			(9,274)			1,676,125
Depreciation and amortization		240,868			203,928			198,143			33,543			34,416			-			710,898
Impairment charges		-			-			-			-			24,176			-			24,176
Corporate expenses		-			-			-			-			320,341			(10)			320,331
Other operating income, net		-			-			-			-			40,031			-			40,031
Operating income (loss)	$	974,031		$	307,283		$	106,498		$	32,676		$	(338,902)		$	-		$	1,081,586
Intersegment revenues	$	10		$	3,436		$	-		$	13,459		$	-		$	-		$	16,905
Segment assets	$	7,720,181		$	3,664,574		$	1,680,598		$	277,388		$	659,708		$	-		$	14,002,449
Capital expenditures	$	50,403		$	109,727		$	117,480		$	5,744		$	34,810		$	-		$	318,164
Share-based compensation expense	$	-		$	-		$	-		$	-		$	10,713		$	-		$	10,713


Year Ended December 31, 2013
Revenue	$	3,131,595		$	1,385,757		$	1,560,433		$	181,993		$	-		$	(16,734)		$	6,243,044
Direct operating expenses		955,767			610,750			983,978			25,271			-			(8,556)			2,567,210
Selling, general and administrative expenses		982,514			243,456			300,116			118,830			-			(8,178)			1,636,738
Depreciation and amortization		262,136			206,031			194,493			39,291			28,877			-			730,828
Impairment charges		-			-			-			-			16,970			-			16,970
Corporate expenses		-			-			-			-			313,514			-			313,514
Other operating income, net		-			-			-			-			22,998			-			22,998
Operating income (loss)	$	931,178		$	325,520		$	81,846		$	(1,399)		$	(336,363)		$	-		$	1,000,782
Intersegment revenues	$	-		$	2,473		$	-		$	14,261		$	-		$	-		$	16,734
Segment assets	$	7,933,564		$	3,823,347		$	1,899,648		$	534,363		$	854,413		$	-		$	15,045,335
Capital expenditures	$	75,742		$	96,590		$	100,949		$	9,933		$	41,312		$	-		$	324,526
Share-based compensation expense	$	-		$	-		$	-		$	-		$	16,715		$	-		$	16,715