XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Reportable Segment Results
The following table presents the Company's reportable segment results for the three and nine months ended September 30, 2017 and 2016:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2017
Revenue
$
859,531

 
$
316,587

 
$
328,502

 
$
34,452

 
$

 
$
(1,656
)
 
$
1,537,416

Direct operating expenses
265,795

 
141,609

 
214,491

 

 

 

 
621,895

Selling, general and administrative expenses
287,676

 
54,689

 
73,708

 
23,298

 

 
(717
)
 
438,654

Corporate expenses

 

 

 

 
78,906

 
(939
)
 
77,967

Depreciation and amortization
58,089

 
47,035

 
32,886

 
3,893

 
7,846

 

 
149,749

Impairment charges

 

 

 

 
7,631

 

 
7,631

Other operating expense, net

 

 

 

 
(13,215
)
 

 
(13,215
)
Operating income (loss)
$
247,971

 
$
73,254

 
$
7,417

 
$
7,261

 
$
(107,598
)
 
$

 
$
228,305

Intersegment revenues
$

 
$
1,656

 
$

 
$

 
$

 
$

 
$
1,656

Capital expenditures
$
14,009

 
$
5,118

 
$
26,211

 
$
184

 
$
2,802

 
$

 
$
48,324

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,539

 
$

 
$
3,539

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
Revenue
$
857,099

 
$
322,997

 
$
346,224

 
$
41,414

 
$

 
$
(1,152
)
 
$
1,566,582

Direct operating expenses
229,668

 
142,989

 
219,261

 
(178
)
 

 

 
591,740

Selling, general and administrative expenses
268,612

 
54,500

 
71,664

 
27,466

 

 
(542
)
 
421,700

Corporate expenses

 

 

 

 
87,442

 
(610
)
 
86,832

Depreciation and amortization
60,691

 
47,242

 
37,018

 
4,483

 
9,019

 

 
158,453

Impairment charges

 

 

 

 
8,000

 

 
8,000

Other operating expense, net

 

 

 

 
(505
)
 

 
(505
)
Operating income (loss)
$
298,128

 
$
78,266

 
$
18,281

 
$
9,643

 
$
(104,966
)
 
$

 
$
299,352

Intersegment revenues
$

 
$
1,152

 
$

 
$

 
$

 
$

 
$
1,152

Capital expenditures
$
23,238

 
$
19,114

 
$
30,803

 
$
582

 
$
3,596

 
$

 
$
77,333

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,484

 
$

 
$
3,484

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,501,084

 
$
919,967

 
$
942,167

 
$
99,332

 
$

 
$
(5,444
)
 
$
4,457,106

Direct operating expenses
773,327

 
427,181

 
607,023

 
3

 

 

 
1,807,534

Selling, general and administrative expenses
894,669

 
165,538

 
204,531

 
74,519

 

 
(2,694
)
 
1,336,563

Corporate expenses

 

 

 

 
236,237

 
(2,750
)
 
233,487

Depreciation and amortization
174,946

 
137,689

 
95,149

 
11,097

 
24,769

 

 
443,650

Impairment charges

 

 

 

 
7,631

 

 
7,631

Other operating income, net

 

 

 

 
24,785

 

 
24,785

Operating income (loss)
$
658,142

 
$
189,559

 
$
35,464

 
$
13,713

 
$
(243,852
)
 
$

 
$
653,026

Intersegment revenues
$

 
$
5,444

 
$

 
$

 
$

 
$

 
$
5,444

Capital expenditures
$
44,353

 
$
48,749

 
$
83,851

 
$
551

 
$
7,440

 
$

 
$
184,944

Share-based compensation expense
$

 
$

 
$

 
$

 
$
9,020

 
$

 
$
9,020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,463,899

 
$
931,058

 
$
1,035,263

 
$
114,663

 
$

 
$
(2,031
)
 
$
4,542,852

Direct operating expenses
704,097

 
421,039

 
645,199

 
1,255

 

 

 
1,771,590

Selling, general and administrative expenses
812,344

 
167,660

 
220,872

 
82,394

 

 
(1,421
)
 
1,281,849

Corporate expenses

 

 

 

 
252,958

 
(610
)
 
252,348

Depreciation and amortization
182,506

 
140,883

 
113,075

 
12,809

 
26,780

 

 
476,053

Impairment charges

 

 

 

 
8,000

 

 
8,000

Other operating income, net

 

 

 

 
219,768

 

 
219,768

Operating income (loss)
$
764,952

 
$
201,476

 
$
56,117

 
$
18,205

 
$
(67,970
)
 
$

 
$
972,780

Intersegment revenues
$

 
$
2,031

 
$

 
$

 
$

 
$

 
$
2,031

Capital expenditures
$
46,303

 
$
47,808

 
$
97,487

 
$
1,758

 
$
7,682

 
$

 
$
201,038

Share-based compensation expense
$

 
$

 
$

 
$

 
$
10,350

 
$

 
$
10,350