XML 67 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT - Schedule of Long-term Debt (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 27, 2017
Dec. 24, 2017
Nov. 30, 2017
Sep. 30, 2013
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jul. 10, 2017
Feb. 07, 2017
Debt Instrument [Line Items]                  
Total Consolidated Secured Debt         $ 13,283,883,000 $ 12,925,802,000      
Total debt     $ 365,000,000   20,649,181,000 20,364,988,000      
Long-term debt fees         (109,071,000) (123,003,000)      
Less: current portion         14,972,367,000 342,908,000      
Total long-term debt         5,676,814,000 20,022,080,000      
Maximum borrowing capacity         550,000,000        
Draws on credit facilities         100,000,000 100,000,000 $ 350,000,000    
Proceeds from long-term debt         156,000,000 6,856,000 $ 1,172,777,000    
Term Loan                  
Debt Instrument [Line Items]                  
Total Consolidated Secured Debt         6,300,000,000 6,300,000,000      
Receivables Based Credit Facility Due 2019                  
Debt Instrument [Line Items]                  
Total Consolidated Secured Debt         405,000,000 330,000,000      
Credit facility term     3 years            
Priority Guarantee Notes                  
Debt Instrument [Line Items]                  
Total Consolidated Secured Debt         6,570,361,000 6,274,815,000      
Subsidiary Revolving Credit Facility Due 2018                  
Debt Instrument [Line Items]                  
Total Consolidated Secured Debt         0 0      
Other Secured Subsidiary Debt                  
Debt Instrument [Line Items]                  
Total Consolidated Secured Debt         $ 8,522,000 $ 20,987,000      
14.0% Senior Notes Due 2021                  
Debt Instrument [Line Items]                  
Interest Rate         14.00% 14.00%      
Legacy Notes                  
Debt Instrument [Line Items]                  
Total debt         $ 475,000,000 $ 475,000,000      
10.0% Senior Notes Due 2018                  
Debt Instrument [Line Items]                  
Total debt         $ 47,482,000 $ 347,028,000      
Interest Rate         10.00% 10.00%   10.00%  
Subsidiary Senior Notes                  
Debt Instrument [Line Items]                  
Total debt         $ 5,300,000,000 $ 5,150,000,000      
Other Subsidiary Debt                  
Debt Instrument [Line Items]                  
Total debt         24,615,000 27,954,000      
Purchase accounting adjustments and original issue discount                  
Debt Instrument [Line Items]                  
Total debt         (136,653,000) (166,961,000)      
Senior Notes | 14.0% Senior Notes Due 2021                  
Debt Instrument [Line Items]                  
Senior Notes         $ 1,763,925,000 1,729,168,000      
Interest Rate         14.00%        
Secured debt                  
Debt Instrument [Line Items]                  
Term loan     $ 300,000,000            
Legacy Notes                  
Debt Instrument [Line Items]                  
Total debt         $ 475,000,000 $ 475,000,000      
Legacy Notes | 5.5% Senior Notes Due 2016                  
Debt Instrument [Line Items]                  
Interest Rate         5.50% 5.50%      
iHeartCommunications                  
Debt Instrument [Line Items]                  
Proceeds from long-term debt     365,000,000            
Credit facility term         3 years        
iHeartCommunications | 10.0% Senior Notes Due 2018                  
Debt Instrument [Line Items]                  
Total debt                 $ 241,400,000
iHeartCommunications | Secured debt                  
Debt Instrument [Line Items]                  
Term loan     300,000,000.0            
Proceeds from secured debt     $ 300,000,000            
iHeartCommunications | Legacy Notes | 5.5% Senior Notes Due 2016                  
Debt Instrument [Line Items]                  
Total debt         $ 57,100,000 $ 57,100,000      
LIBOR | iHeartCommunications                  
Debt Instrument [Line Items]                  
Basis spread on variable rate     4.75%            
Revolving credit facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity       $ 75,000,000.0          
Credit facility term       5 years          
Outstanding under revolving credit facility   $ 405,000,000 $ 250,000,000   0        
Revolving credit facility | iHeartCommunications                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     250,000,000.0            
Draws on credit facilities $ 40,000,000 $ 40,000,000 $ 65,000,000            
Outstanding under revolving credit facility         $ 405,000,000