XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DATA
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
SEGMENT DATA
SEGMENT DATA
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising.  Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation.  The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s events and national syndication businesses.  The Americas outdoor advertising segment consists of operations primarily in the United States.  The International outdoor advertising segment primarily includes operations in Europe, Asia and Latin America.  The Other category includes the Company’s media representation business as well as other general support services and initiatives that are ancillary to the Company’s other businesses.  Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions for each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expense.
The Company re-evaluated its segment reporting and determined that its Latin American operations should be managed by its International outdoor leadership team. As a result, beginning on January 1, 2018, the operations of Latin America are no longer reflected within the Company’s Americas outdoor segment and are included in the results of its International segment. Accordingly, the Company has recast the corresponding segment disclosures for prior periods to include Latin America within the International outdoor segment. The following table presents the Company's reportable segment results for the three and six months ended June 30, 2018 and 2017:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2018
Revenue
$
853,267

 
$
299,922

 
$
412,058

 
$
38,497

 
$

 
$
(2,902
)
 
$
1,600,842

Direct operating expenses
263,752

 
130,313

 
242,623

 

 

 
(47
)
 
636,641

Selling, general and administrative expenses
304,587

 
47,824

 
77,465

 
23,613

 

 
(1,999
)
 
451,490

Corporate expenses

 

 

 

 
80,482

 
(856
)
 
79,626

Depreciation and amortization
56,499

 
43,123

 
38,683

 
3,254

 
6,085

 

 
147,644

Other operating expense, net

 

 

 

 
(289
)
 

 
(289
)
Operating income (loss)
$
228,429

 
$
78,662

 
$
53,287

 
$
11,630

 
$
(86,856
)
 
$

 
$
285,152

Intersegment revenues
$
47

 
$
2,855

 
$

 
$

 
$

 
$

 
$
2,902

Capital expenditures
$
15,384

 
$
11,481

 
$
20,294

 
$
147

 
$
2,612

 
$

 
$
49,918

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,113

 
$

 
$
2,113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
Revenue
$
884,380

 
$
300,191

 
$
372,128

 
$
35,609

 
$

 
$
(1,940
)
 
$
1,590,368

Direct operating expenses
264,201

 
133,033

 
219,715

 
3

 

 

 
616,952

Selling, general and administrative expenses
298,842

 
49,439

 
76,459

 
23,580

 

 
(1,030
)
 
447,290

Corporate expenses

 

 

 

 
78,068

 
(910
)
 
77,158

Depreciation and amortization
58,820

 
42,854

 
34,095

 
3,835

 
8,191

 

 
147,795

Other operating income, net

 

 

 

 
6,916

 

 
6,916

Operating income (loss)
$
262,517

 
$
74,865

 
$
41,859

 
$
8,191

 
$
(79,343
)
 
$

 
$
308,089

Intersegment revenues
$

 
$
1,940

 
$

 
$

 
$

 
$

 
$
1,940

Capital expenditures
$
17,107

 
$
25,817

 
$
36,934

 
$
304

 
$
5,431

 
$

 
$
85,593

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,422

 
$

 
$
2,422

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,597,835

 
$
555,769

 
$
754,922

 
$
66,715

 
$

 
$
(4,438
)
 
$
2,970,803

Direct operating expenses
504,818

 
255,186

 
479,352

 

 

 
(47
)
 
1,239,309

Selling, general and administrative expenses
625,857

 
96,774

 
155,923

 
48,435

 

 
(2,512
)
 
924,477

Corporate expenses

 

 

 

 
160,239

 
(1,879
)
 
158,360

Depreciation and amortization
114,832

 
87,627

 
77,248

 
7,020

 
12,351

 

 
299,078

Other operating expense, net

 

 

 

 
(3,575
)
 

 
(3,575
)
Operating income (loss)
$
352,328

 
$
116,182

 
$
42,399

 
$
11,260

 
$
(176,165
)
 
$

 
$
346,004

Intersegment revenues
$
61

 
$
4,377

 
$

 
$

 
$

 
$

 
$
4,438

Capital expenditures
$
24,461

 
$
24,388

 
$
35,566

 
$
187

 
$
4,019

 
$

 
$
88,621

Share-based compensation expense
$

 
$

 
$

 
$

 
$
4,797

 
$

 
$
4,797

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,641,553

 
$
560,537

 
$
656,508

 
$
64,880

 
$

 
$
(3,788
)
 
$
2,919,690

Direct operating expenses
507,532

 
263,684

 
418,722

 
3

 

 

 
1,189,941

Selling, general and administrative expenses
606,993

 
99,817

 
141,855

 
51,221

 

 
(1,977
)
 
897,909

Corporate expenses

 

 

 

 
157,331

 
(1,811
)
 
155,520

Depreciation and amortization
116,857

 
85,670

 
67,247

 
7,204

 
16,923

 

 
293,901

Other operating income, net

 

 

 

 
38,000

 

 
38,000

Operating income (loss)
$
410,171

 
$
111,366

 
$
28,684

 
$
6,452

 
$
(136,254
)
 
$

 
$
420,419

Intersegment revenues
$

 
$
3,788

 
$

 
$

 
$

 
$

 
$
3,788

Capital expenditures
$
30,344

 
$
39,405

 
$
59,274

 
$
367

 
$
7,230

 
$

 
$
136,620

Share-based compensation expense
$

 
$

 
$

 
$

 
$
5,481

 
$

 
$
5,481