XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUES (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Revenue From Segments By Geographic Region
The following table shows, by segment, revenue from contracts with customers disaggregated by geographical region, revenue from leases and total revenue for the three and six months ended June 30, 2018 and 2017:
(In thousands)
iHM
 
Americas Outdoor(1)
 
International Outdoor(1)
 
Other
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2018
Revenue from contracts with customers:
 
 
 
 
 
 
 
 
 
 
 
  United States
$
849,553

 
$
115,488

 
$

 
$
38,497

 
$
(1,125
)
 
$
1,002,413

  Other Americas
98

 
634

 
17,864

 

 

 
18,596

  Europe
2,468

 

 
225,538

 

 

 
228,006

  Asia-Pacific and other
4,002

 

 
5,643

 

 

 
9,645

  Eliminations
(3,473
)
 

 
71

 

 

 
(3,402
)
     Total
852,648

 
116,122

 
249,116

 
38,497

 
(1,125
)
 
1,255,258

Revenue from leases
619

 
183,800

 
162,942

 

 
(1,777
)
 
345,584

Revenue, total
$
853,267

 
$
299,922

 
$
412,058

 
$
38,497

 
$
(2,902
)
 
$
1,600,842

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
Revenue from contracts with customers:
  United States
$
879,862

 
$
108,520

 
$

 
$
35,609

 
$
(867
)
 
$
1,023,124

  Other Americas
426

 
4,260

 
19,165

 

 

 
23,851

  Europe
2,395

 

 
198,313

 

 

 
200,708

  Asia-Pacific and other
4,152

 
406

 
4,825

 

 

 
9,383

  Eliminations
(3,651
)
 

 
40

 

 

 
(3,611
)
     Total
883,184

 
113,186

 
222,343

 
35,609

 
(867
)
 
1,253,455

Revenue from leases
1,196

 
187,005

 
149,785

 

 
(1,073
)
 
336,913

Revenue, total
$
884,380

 
$
300,191

 
$
372,128

 
$
35,609

 
$
(1,940
)
 
$
1,590,368

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
Revenue from contracts with customers:
 
 
 
 
 
 
 
 
 
 
 
  United States
$
1,589,998

 
$
211,635

 
$

 
$
66,715

 
$
(1,438
)
 
$
1,866,910

  Other Americas
176

 
1,284

 
34,656

 

 

 
36,116

  Europe
5,062

 

 
413,919

 

 

 
418,981

  Asia-Pacific and other
8,252

 

 
12,151

 

 

 
20,403

  Eliminations
(7,153
)
 

 

 

 

 
(7,153
)
     Total
1,596,335

 
212,919

 
460,726

 
66,715

 
(1,438
)
 
2,335,257

Revenue from leases
1,500

 
342,850

 
294,196

 

 
(3,000
)
 
635,546

Revenue, total
$
1,597,835

 
$
555,769

 
$
754,922

 
$
66,715

 
$
(4,438
)
 
$
2,970,803

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
Revenue from contracts with customers:
  United States
$
1,633,194

 
$
202,182

 
$

 
$
64,880

 
$
(1,437
)
 
$
1,898,819

  Other Americas
852

 
7,791

 
32,622

 

 

 
41,265

  Europe
4,405

 

 
352,917

 

 

 
357,322

  Asia-Pacific and other
7,957

 
406

 
10,281

 

 

 
18,644

  Eliminations
(7,322
)
 

 

 

 

 
(7,322
)
     Total
1,639,086

 
210,379

 
395,820

 
64,880

 
(1,437
)
 
2,308,728

Revenue from leases
2,467

 
350,158

 
260,688

 

 
(2,351
)
 
610,962

Revenue, total
$
1,641,553

 
$
560,537

 
$
656,508

 
$
64,880

 
$
(3,788
)
 
$
2,919,690

(1) Due to a re-evaluation of the Company’s internal segment reporting in 2018, its operations in Latin America are included in the International outdoor segment results for all periods presented. See Note 1, Basis of Presentation.
Summary of Contract with Customer, Asset and Liability
The following tables present the changes in the Company’s contract balances from contracts with customers for the three and six months ended June 30, 2018 and 2017 and provide a reconciliation of the ending balances to the Consolidated Balance Sheets:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Accounts receivable from contracts with customers:
 
 
 
 
 
 
 
  Beginning balance, net of allowance
$
1,041,173

 
$
955,504

 
$
1,200,050

 
$
1,071,418

    Additions (collections), net
73,497

 
160,063

 
(77,920
)
 
49,687

    Bad debt, net of recoveries
(6,752
)
 
(4,923
)
 
(14,212
)
 
(10,461
)
  Ending balance, net of allowance
1,107,918

 
1,110,644

 
1,107,918

 
1,110,644

Accounts receivable from leases, net of allowance
311,121

 
312,936

 
311,121

 
312,936

Total accounts receivable, net of allowance
$
1,419,039

 
$
1,423,580

 
$
1,419,039

 
$
1,423,580

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Deferred income from contracts with customers:
 
 
 
 
 
 
 
  Beginning balance
$
324,185

 
$
325,950

 
$
297,686

 
$
313,545

    Revenue recognized, included in beginning balance
(99,376
)
 
(119,023
)
 
(155,379
)
 
(142,960
)
    Additions, net of revenue recognized during period
92,489

 
118,657

 
174,991

 
154,999

  Ending balance
317,298

 
325,584

 
317,298

 
325,584

Deferred income from leases
59,814

 
61,937

 
59,814

 
61,937

Total deferred income
377,112

 
387,521

 
377,112

 
387,521

Less: Non-current portion, included in other long-term liabilities
140,294

 
154,315

 
140,294

 
154,315

Total deferred income, current portion
$
236,818

 
$
233,206

 
$
236,818

 
$
233,206

Schedule of Future Minimum Rental Income for Operating Leases
As of December 31, 2017, the Company’s future minimum rentals under non-cancelable operating leases were as follows:
(In thousands)
2018
$
278,957

2019
37,024

2020
19,103

2021
13,683

2022
9,628

Thereafter
18,836

  Total minimum future rentals
$
377,231