XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DATA (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Reportable Segment Results
The following table presents the Company's reportable segment results for the three and six months ended June 30, 2018 and 2017:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2018
Revenue
$
853,267

 
$
299,922

 
$
412,058

 
$
38,497

 
$

 
$
(2,902
)
 
$
1,600,842

Direct operating expenses
263,752

 
130,313

 
242,623

 

 

 
(47
)
 
636,641

Selling, general and administrative expenses
304,587

 
47,824

 
77,465

 
23,613

 

 
(1,999
)
 
451,490

Corporate expenses

 

 

 

 
80,482

 
(856
)
 
79,626

Depreciation and amortization
56,499

 
43,123

 
38,683

 
3,254

 
6,085

 

 
147,644

Other operating expense, net

 

 

 

 
(289
)
 

 
(289
)
Operating income (loss)
$
228,429

 
$
78,662

 
$
53,287

 
$
11,630

 
$
(86,856
)
 
$

 
$
285,152

Intersegment revenues
$
47

 
$
2,855

 
$

 
$

 
$

 
$

 
$
2,902

Capital expenditures
$
15,384

 
$
11,481

 
$
20,294

 
$
147

 
$
2,612

 
$

 
$
49,918

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,113

 
$

 
$
2,113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
Revenue
$
884,380

 
$
300,191

 
$
372,128

 
$
35,609

 
$

 
$
(1,940
)
 
$
1,590,368

Direct operating expenses
264,201

 
133,033

 
219,715

 
3

 

 

 
616,952

Selling, general and administrative expenses
298,842

 
49,439

 
76,459

 
23,580

 

 
(1,030
)
 
447,290

Corporate expenses

 

 

 

 
78,068

 
(910
)
 
77,158

Depreciation and amortization
58,820

 
42,854

 
34,095

 
3,835

 
8,191

 

 
147,795

Other operating income, net

 

 

 

 
6,916

 

 
6,916

Operating income (loss)
$
262,517

 
$
74,865

 
$
41,859

 
$
8,191

 
$
(79,343
)
 
$

 
$
308,089

Intersegment revenues
$

 
$
1,940

 
$

 
$

 
$

 
$

 
$
1,940

Capital expenditures
$
17,107

 
$
25,817

 
$
36,934

 
$
304

 
$
5,431

 
$

 
$
85,593

Share-based compensation expense
$

 
$

 
$

 
$

 
$
2,422

 
$

 
$
2,422

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,597,835

 
$
555,769

 
$
754,922

 
$
66,715

 
$

 
$
(4,438
)
 
$
2,970,803

Direct operating expenses
504,818

 
255,186

 
479,352

 

 

 
(47
)
 
1,239,309

Selling, general and administrative expenses
625,857

 
96,774

 
155,923

 
48,435

 

 
(2,512
)
 
924,477

Corporate expenses

 

 

 

 
160,239

 
(1,879
)
 
158,360

Depreciation and amortization
114,832

 
87,627

 
77,248

 
7,020

 
12,351

 

 
299,078

Other operating expense, net

 

 

 

 
(3,575
)
 

 
(3,575
)
Operating income (loss)
$
352,328

 
$
116,182

 
$
42,399

 
$
11,260

 
$
(176,165
)
 
$

 
$
346,004

Intersegment revenues
$
61

 
$
4,377

 
$

 
$

 
$

 
$

 
$
4,438

Capital expenditures
$
24,461

 
$
24,388

 
$
35,566

 
$
187

 
$
4,019

 
$

 
$
88,621

Share-based compensation expense
$

 
$

 
$

 
$

 
$
4,797

 
$

 
$
4,797

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,641,553

 
$
560,537

 
$
656,508

 
$
64,880

 
$

 
$
(3,788
)
 
$
2,919,690

Direct operating expenses
507,532

 
263,684

 
418,722

 
3

 

 

 
1,189,941

Selling, general and administrative expenses
606,993

 
99,817

 
141,855

 
51,221

 

 
(1,977
)
 
897,909

Corporate expenses

 

 

 

 
157,331

 
(1,811
)
 
155,520

Depreciation and amortization
116,857

 
85,670

 
67,247

 
7,204

 
16,923

 

 
293,901

Other operating income, net

 

 

 

 
38,000

 

 
38,000

Operating income (loss)
$
410,171

 
$
111,366

 
$
28,684

 
$
6,452

 
$
(136,254
)
 
$

 
$
420,419

Intersegment revenues
$

 
$
3,788

 
$

 
$

 
$

 
$

 
$
3,788

Capital expenditures
$
30,344

 
$
39,405

 
$
59,274

 
$
367

 
$
7,230

 
$

 
$
136,620

Share-based compensation expense
$

 
$

 
$

 
$

 
$
5,481

 
$

 
$
5,481