XML 65 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DATA (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Revenue $ 1,600,842 $ 1,590,368 $ 2,970,803 $ 2,919,690
Direct operating expenses 636,641 616,952 1,239,309 1,189,941
Selling, general and administrative expenses 451,490 447,290 924,477 897,909
Corporate expenses 79,626 77,158 158,360 155,520
Depreciation and amortization 147,644 147,795 299,078 293,901
Other operating income, net (289) 6,916 (3,575) 38,000
Operating income 285,152 308,089 346,004 420,419
Capital expenditures 49,918 85,593 88,621 136,620
Share-based compensation expense 2,113 2,422 4,797 5,481
Operating segments | iHM        
Segment Reporting Information [Line Items]        
Revenue 853,267 884,380 1,597,835 1,641,553
Direct operating expenses 263,752 264,201 504,818 507,532
Selling, general and administrative expenses 304,587 298,842 625,857 606,993
Corporate expenses 0 0 0 0
Depreciation and amortization 56,499 58,820 114,832 116,857
Other operating income, net 0 0 0 0
Operating income 228,429 262,517 352,328 410,171
Capital expenditures 15,384 17,107 24,461 30,344
Share-based compensation expense 0 0 0 0
Operating segments | Americas Outdoor        
Segment Reporting Information [Line Items]        
Revenue 299,922 300,191 555,769 560,537
Direct operating expenses 130,313 133,033 255,186 263,684
Selling, general and administrative expenses 47,824 49,439 96,774 99,817
Corporate expenses 0 0 0 0
Depreciation and amortization 43,123 42,854 87,627 85,670
Other operating income, net 0 0 0 0
Operating income 78,662 74,865 116,182 111,366
Capital expenditures 11,481 25,817 24,388 39,405
Share-based compensation expense 0 0 0 0
Operating segments | International Outdoor        
Segment Reporting Information [Line Items]        
Revenue 412,058 372,128 754,922 656,508
Direct operating expenses 242,623 219,715 479,352 418,722
Selling, general and administrative expenses 77,465 76,459 155,923 141,855
Corporate expenses 0 0 0 0
Depreciation and amortization 38,683 34,095 77,248 67,247
Other operating income, net 0 0 0 0
Operating income 53,287 41,859 42,399 28,684
Capital expenditures 20,294 36,934 35,566 59,274
Share-based compensation expense 0 0 0 0
Operating segments | Other        
Segment Reporting Information [Line Items]        
Revenue 38,497 35,609 66,715 64,880
Direct operating expenses 0 3 0 3
Selling, general and administrative expenses 23,613 23,580 48,435 51,221
Corporate expenses 0 0 0 0
Depreciation and amortization 3,254 3,835 7,020 7,204
Other operating income, net 0 0 0 0
Operating income 11,630 8,191 11,260 6,452
Capital expenditures 147 304 187 367
Share-based compensation expense 0 0 0 0
Corporate and other reconciling items        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Direct operating expenses 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Corporate expenses 80,482 78,068 160,239 157,331
Depreciation and amortization 6,085 8,191 12,351 16,923
Other operating income, net (289) 6,916 (3,575) 38,000
Operating income (86,856) (79,343) (176,165) (136,254)
Capital expenditures 2,612 5,431 4,019 7,230
Share-based compensation expense 2,113 2,422 4,797 5,481
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (2,902) (1,940) (4,438) (3,788)
Direct operating expenses (47) 0 (47) 0
Selling, general and administrative expenses (1,999) (1,030) (2,512) (1,977)
Corporate expenses (856) (910) (1,879) (1,811)
Depreciation and amortization 0 0 0 0
Other operating income, net 0 0 0 0
Operating income 0 0 0 0
Capital expenditures 0 0 0 0
Share-based compensation expense 0 0 0 0
Intersegment revenues        
Segment Reporting Information [Line Items]        
Revenue 2,902 1,940 4,438 3,788
Intersegment revenues | iHM        
Segment Reporting Information [Line Items]        
Revenue 47 0 61 0
Intersegment revenues | Americas Outdoor        
Segment Reporting Information [Line Items]        
Revenue 2,855 1,940 4,377 3,788
Intersegment revenues | International Outdoor        
Segment Reporting Information [Line Items]        
Revenue $ 0 $ 0 0 0
Intersegment revenues | Other        
Segment Reporting Information [Line Items]        
Revenue     $ 0 $ 0