XML 70 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Income Statements, Captions [Line Items]        
Revenue $ 1,600,842 $ 1,590,368 $ 2,970,803 $ 2,919,690
Operating expenses:        
Direct operating expenses (excludes depreciation and amortization) 636,641 616,952 1,239,309 1,189,941
Selling, general and administrative expenses 451,490 447,290 924,477 897,909
Corporate expenses (excludes depreciation and amortization) 79,626 77,158 158,360 155,520
Depreciation and amortization 147,644 147,795 299,078 293,901
Other operating income (expense), net (289) 6,916 (3,575) 38,000
Operating income 285,152 308,089 346,004 420,419
Interest expense, net 107,600 463,160 525,997 918,497
Equity in earnings (loss) of nonconsolidated affiliates (38) 240 119 (2)
Other income (expense), net (28,279) 1,647 (29,242) (13,727)
Income (loss) before income taxes 80,495 (153,184) (469,911) (511,807)
Income tax benefit (expense) (146,785) (17,408) (29,419) (48,092)
Consolidated net income (loss) (66,290) $ (170,592) (499,330) $ (559,899)
Debtors        
Condensed Income Statements, Captions [Line Items]        
Revenue 881,638   1,648,645  
Operating expenses:        
Direct operating expenses (excludes depreciation and amortization) 262,290   501,751  
Selling, general and administrative expenses 321,293   664,244  
Corporate expenses (excludes depreciation and amortization) 42,554   86,862  
Depreciation and amortization 64,621   131,737  
Other operating income (expense), net (1,218)   (4,450)  
Operating income 189,662   259,601  
Interest expense, net 10,977   353,541  
Equity in earnings (loss) of nonconsolidated affiliates (31)   (63)  
Gain on extinguishment of debt 0   5,667  
Dividend income 4   25,487  
Other income (expense), net (2,178)   (22,238)  
Reorganization items, net 68,740   260,795  
Income (loss) before income taxes 107,740   (345,882)  
Income tax benefit (expense) (141,827)   21,146  
Consolidated net income (loss) $ (34,087)   $ (324,736)