XML 71 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net Cash Provided by (Used in) Operating Activities [Abstract]        
Consolidated net loss $ (66,290) $ (170,592) $ (499,330) $ (559,899)
Reconciling items:        
Depreciation and amortization 147,644 147,795 299,078 293,901
Deferred taxes 137,933 (1,467) 19,230 3,105
Provision for doubtful accounts     15,959 13,662
Amortization of deferred financing charges and note discounts, net     17,164 28,323
Non-cash Reorganization items, net     254,920 0
Share-based compensation 2,113 2,422 4,797 5,481
(Gain) loss on disposal of operating and other assets     1,028 (41,823)
Equity in (earnings) loss of nonconsolidated affiliates 38 (240) (119) 2
Barter and trade income     (4,982) (25,766)
Other reconciling items, net     6,251 (12,027)
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     63,030 (50,132)
(Increase) decrease in prepaids and other current assets     (38,993) (48,482)
Decrease in accrued expenses     (62,563) (72,402)
Increase (decrease) in accounts payable     34,119 (30,679)
Increase in accrued interest     301,887 16,449
Increase in deferred income     39,388 27,286
Changes in other operating assets and liabilities     (6,507) (219)
Net cash provided by (used for) operating activities     444,357 (453,220)
Cash flows from investing activities:        
Purchases of property, plant and equipment (49,918) (85,593) (88,621) (136,620)
Proceeds from disposal of assets     3,872 60,254
Purchases of other operating assets     (340) (1,961)
Change in other, net     (656) (2,848)
Net cash used for investing activities     (78,285) (80,547)
Cash flows from financing activities:        
Draws on credit facilities     143,332 3,125
Payments on credit facilities     (133,308) (25,761)
Payments on long-term debt     (363,758) (3,470)
Change in other, net     (2,014) (1,202)
Net cash provided by (used for) financing activities     (360,821) (55,579)
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (4,699) 6,660
Net decrease in cash, cash equivalents and restricted cash     552 (582,686)
Cash, cash equivalents and restricted cash at beginning of period     311,300 866,184
Cash, cash equivalents and restricted cash at end of period 311,852 $ 283,498 311,852 $ 283,498
Debtors        
Net Cash Provided by (Used in) Operating Activities [Abstract]        
Consolidated net loss (34,087)   (324,736)  
Reconciling items:        
Depreciation and amortization 64,621   131,737  
Deferred taxes     (27,271)  
Provision for doubtful accounts     12,627  
Amortization of deferred financing charges and note discounts, net     11,871  
Non-cash Reorganization items, net     254,920  
Share-based compensation     1,172  
(Gain) loss on disposal of operating and other assets     2,143  
Equity in (earnings) loss of nonconsolidated affiliates 31   63  
Gain on extinguishment of debt 0   (5,667)  
Barter and trade income     (2,606)  
Other reconciling items, net     (247)  
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
(Increase) decrease in accounts receivable     55,042  
(Increase) decrease in prepaids and other current assets     (13,890)  
Decrease in accrued expenses     (31,022)  
Increase (decrease) in accounts payable     14,649  
Increase in accrued interest     301,550  
Increase in deferred income     11,362  
Changes in other operating assets and liabilities     (4,501)  
Net cash provided by (used for) operating activities     387,196  
Cash flows from investing activities:        
Purchases of property, plant and equipment     (27,251)  
Proceeds from disposal of assets     831  
Purchases of other operating assets     (305)  
Change in other, net     (63)  
Net cash used for investing activities     (26,788)  
Cash flows from financing activities:        
Draws on credit facilities     143,332  
Payments on credit facilities     (133,308)  
Payments on long-term debt     (358,028)  
Net transfers to related parties     (54,285)  
Change in other, net     (14)  
Net cash provided by (used for) financing activities     (402,303)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0  
Net decrease in cash, cash equivalents and restricted cash     (41,895)  
Cash, cash equivalents and restricted cash at beginning of period     102,468  
Cash, cash equivalents and restricted cash at end of period $ 60,573   $ 60,573