XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DATA
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT DATA
SEGMENT DATA
The Company’s reportable segments, which it believes best reflect how the Company is currently managed, are iHM, Americas outdoor advertising and International outdoor advertising.  Revenue and expenses earned and charged between segments are recorded at estimated fair value and eliminated in consolidation.  The iHM segment provides media and entertainment services via broadcast and digital delivery and also includes the Company’s events and national syndication businesses.  The Americas outdoor advertising segment consists of operations primarily in the United States.  The International outdoor advertising segment primarily includes operations in Europe, Asia and Latin America.  The Other category includes the Company’s media representation business as well as other general support services and initiatives that are ancillary to the Company’s other businesses.  Corporate includes infrastructure and support, including information technology, human resources, legal, finance and administrative functions for each of the Company’s reportable segments, as well as overall executive, administrative and support functions. Share-based payments are recorded in corporate expense.
The Company re-evaluated its segment reporting and determined that its Latin American operations should be managed by its International outdoor leadership team. As a result, beginning on January 1, 2018, the operations of Latin America are no longer reflected within the Company’s Americas outdoor segment and are included in the results of its International segment. Accordingly, the Company has recast the corresponding segment disclosures for prior periods to include Latin America within the International outdoor segment. The following table presents the Company's reportable segment results for the three and nine months ended September 30, 2018 and 2017:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2018
Revenue
$
873,404

 
$
303,421

 
$
360,318

 
$
47,088

 
$

 
$
(1,466
)
 
$
1,582,765

Direct operating expenses
268,606

 
131,241

 
230,440

 

 

 
(23
)
 
630,264

Selling, general and administrative expenses
303,451

 
49,247

 
79,550

 
25,985

 

 
(476
)
 
457,757

Corporate expenses

 

 

 

 
85,160

 
(967
)
 
84,193

Depreciation and amortization
34,882

 
39,783

 
36,627

 
3,222

 
6,186

 

 
120,700

Impairment charges

 

 

 

 
40,922

 

 
40,922

Other operating expense, net

 

 

 

 
(1,637
)
 

 
(1,637
)
Operating income (loss)
$
266,465

 
$
83,150

 
$
13,701

 
$
17,881

 
$
(133,905
)
 
$

 
$
247,292

Intersegment revenues
$
23

 
$
1,443

 
$

 
$

 
$

 
$

 
$
1,466

Capital expenditures
$
17,750

 
$
25,826

 
$
21,921

 
$
896

 
$
2,555

 
$

 
$
68,948

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,588

 
$

 
$
3,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
Revenue
$
859,531

 
$
293,807

 
$
350,623

 
$
34,452

 
$

 
$
(1,656
)
 
$
1,536,757

Direct operating expenses
265,795

 
130,269

 
227,677

 

 

 

 
623,741

Selling, general and administrative expenses
287,676

 
49,007

 
79,532

 
23,298

 

 
(717
)
 
438,796

Corporate expenses

 

 

 

 
78,906

 
(939
)
 
77,967

Depreciation and amortization
58,089

 
44,457

 
35,464

 
3,893

 
7,846

 

 
149,749

Impairment charges

 

 

 

 
7,631

 

 
7,631

Other operating income, net

 

 

 

 
(13,215
)
 

 
(13,215
)
Operating income (loss)
$
247,971

 
$
70,074

 
$
7,950

 
$
7,261

 
$
(107,598
)
 
$

 
$
225,658

Intersegment revenues
$

 
$
1,656

 
$

 
$

 
$

 
$

 
$
1,656

Capital expenditures
$
14,009

 
$
4,397

 
$
26,932

 
$
184

 
$
2,802

 
$

 
$
48,324

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,539

 
$

 
$
3,539

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,471,239

 
$
859,190

 
$
1,114,927

 
$
113,803

 
$

 
$
(5,904
)
 
$
4,553,255

Direct operating expenses
773,424

 
386,427

 
709,479

 

 

 
(70
)
 
1,869,260

Selling, general and administrative expenses
929,308

 
146,021

 
235,473

 
74,420

 

 
(2,988
)
 
1,382,234

Corporate expenses

 

 

 

 
245,399

 
(2,846
)
 
242,553

Depreciation and amortization
149,714

 
127,410

 
113,875

 
10,242

 
18,537

 

 
419,778

Impairment charges

 

 

 

 
40,922

 

 
40,922

Other operating expense, net

 

 

 

 
(5,212
)
 

 
(5,212
)
Operating income (loss)
$
618,793

 
$
199,332

 
$
56,100

 
$
29,141

 
$
(310,070
)
 
$

 
$
593,296

Intersegment revenues
$
84

 
$
5,820

 
$

 
$

 
$

 
$

 
$
5,904

Capital expenditures
$
42,211

 
$
50,214

 
$
57,487

 
$
1,083

 
$
6,574

 
$

 
$
157,569

Share-based compensation expense
$

 
$

 
$

 
$

 
$
8,385

 
$

 
$
8,385

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,501,084

 
$
854,344

 
$
1,005,954

 
$
99,332

 
$

 
$
(5,444
)
 
$
4,455,270

Direct operating expenses
773,327

 
393,953

 
645,222

 
3

 

 

 
1,812,505

Selling, general and administrative expenses
894,669

 
148,824

 
221,773

 
74,519

 

 
(2,694
)
 
1,337,091

Corporate expenses

 

 

 

 
236,237

 
(2,750
)
 
233,487

Depreciation and amortization
174,946

 
130,127

 
102,711

 
11,097

 
24,769

 

 
443,650

Impairment charges

 

 

 

 
7,631

 

 
7,631

Other operating income, net

 

 

 

 
24,785

 

 
24,785

Operating income (loss)
$
658,142

 
$
181,440

 
$
36,248

 
$
13,713

 
$
(243,852
)
 
$

 
$
645,691

Intersegment revenues
$

 
$
5,444

 
$

 
$

 
$

 
$

 
$
5,444

Capital expenditures
$
44,353

 
$
46,394

 
$
86,206

 
$
551

 
$
7,440

 
$

 
$
184,944

Share-based compensation expense
$

 
$

 
$

 
$

 
$
9,020

 
$

 
$
9,020