XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
BASIS OF PRESENTATION (Tables)
 9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
A summary of the effect of the corrections on the Consolidated Balance Sheet as of December 31, 2017 is as follows:
 
December 31, 2017
(In thousands)
As Reported
 
Correction
 
Revised
Other assets
$
278,267

 
$
(3,335
)
 
$
274,932

Total Assets
12,260,431

 
(3,335
)
 
12,257,096

Other long-term liabilities
597,085

 
13,554

 
610,639

Noncontrolling interest
42,764

 
(1,573
)
 
41,191

Accumulated deficit
(13,127,843
)
 
(14,158
)
 
(13,142,001
)
Accumulated other comprehensive loss
(312,560
)
 
(1,158
)
 
(313,718
)
Total Stockholders' Deficit
(11,327,455
)
 
(16,889
)
 
(11,344,344
)
Total Liabilities and Stockholders' Deficit
12,260,431

 
(3,335
)
 
12,257,096

A summary of the effect of the corrections on the Consolidated Statement of Comprehensive Income (Loss) for the three and nine months ended September 30, 2017 is as follows:
 
Three Months Ended September 30, 2017
(In thousands)
As Reported
 
Correction
 
Revised
Revenue
$
1,537,416

 
$
(659
)
 
$
1,536,757

Direct operating expenses (excludes depreciation and amortization)
621,895

 
1,846

 
623,741

Selling, general and administrative expenses (excludes depreciation and amortization)
438,654

 
142

 
438,796

Operating income
228,305

 
(2,647
)
 
225,658

Loss before income taxes
(244,133
)
 
(2,647
)
 
(246,780
)
Consolidated net loss
(246,184
)
 
(2,647
)
 
(248,831
)
Less amount attributable to noncontrolling interest
1,993

 
(334
)
 
1,659

Net loss attributable to the Company
(248,177
)
 
(2,313
)
 
(250,490
)
Foreign currency translation adjustments
13,010

 
(602
)
 
12,408

Other comprehensive income
18,897

 
(602
)
 
18,295

Comprehensive loss
(229,280
)
 
(2,915
)
 
(232,195
)
Less amount attributable to noncontrolling interest
4,289

 
(128
)
 
4,161

Comprehensive loss attributable to the Company
(233,569
)
 
(2,787
)
 
(236,356
)
Basic loss per share
(2.92
)
 
(0.02
)
 
(2.94
)
Diluted loss per share
(2.92
)
 
(0.02
)
 
(2.94
)
 
Nine Months Ended September 30, 2017
(In thousands)
As Reported
 
Correction
 
Revised
Revenue
$
4,457,106

 
$
(1,836
)
 
$
4,455,270

Direct operating expenses (excludes depreciation and amortization)
1,807,534

 
4,971

 
1,812,505

Selling, general and administrative expenses (excludes depreciation and amortization)
1,336,563

 
528

 
1,337,091

Operating income
653,026

 
(7,335
)
 
645,691

Interest expense
1,388,747

 
72

 
1,388,819

Loss before income taxes
(751,638
)
 
(7,407
)
 
(759,045
)
Consolidated net loss
(801,781
)
 
(7,407
)
 
(809,188
)
Less amount attributable to noncontrolling interest
8,648

 
(1,034
)
 
7,614

Net loss attributable to the Company
(810,429
)
 
(6,373
)
 
(816,802
)
Foreign currency translation adjustments
44,665

 
(1,594
)
 
43,071

Other comprehensive income
49,010

 
(1,594
)
 
47,416

Comprehensive loss
(761,419
)
 
(7,967
)
 
(769,386
)
Less amount attributable to noncontrolling interest
10,342

 
(282
)
 
10,060

Comprehensive loss attributable to the Company
(771,761
)
 
(7,685
)
 
(779,446
)
Basic loss per share
(9.55
)
 
(0.07
)
 
(9.62
)
Diluted loss per share
(9.55
)
 
(0.07
)
 
(9.62
)
Barter And Trade Revenues And Expenses Table
Trade and barter revenues and expenses from continuing operations were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Consolidated:
 
 
 
 
 
 
 
  Trade and barter revenues
$
55,475

 
$
49,886

 
$
153,185

 
$
162,330

  Trade and barter expenses
42,985

 
34,672

 
145,656

 
126,502

 
 
 
 
 
 
 
 
iHM Segment:
 
 
 
 
 
 
 
  Trade and barter revenues
$
51,831

 
$
45,884

 
$
141,769

 
$
149,164

  Trade and barter expenses
40,607

 
31,859

 
136,827

 
118,215
Schedule of Restricted Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Consolidated Balance Sheets to the total of the amounts reported in the Consolidated Statements of Cash Flows:
(In thousands)
September 30,
2018
 
December 31, 2017
Cash and cash equivalents
$
311,162

 
$
267,109

Restricted cash included in:
 
 
 
  Other current assets
7,653

 
26,096

  Other assets
19,282

 
18,095

Total cash, cash equivalents and restricted cash in the Statement of Cash Flows
$
338,097

 
$
311,300
Debtors Financial Statements
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Debtors' Balance Sheet to the total of the amounts reported in the Debtors' Statement of Cash Flows:
(In thousands)
September 30,
2018
Cash and cash equivalents
$
76,154

Restricted cash included in:
 
  Other current assets
3,422

Total cash, cash equivalents and restricted cash in the Statement of Cash Flows
$
79,576

Debtors' Balance Sheet
(In thousands)
September 30, 2018
 
(Unaudited)
CURRENT ASSETS
 
Cash and cash equivalents
$
76,154

Accounts receivable, net of allowance of $24,455
809,974

Prepaid expenses
115,308

Other current assets
25,651

Total Current Assets
1,027,087

PROPERTY, PLANT AND EQUIPMENT
 
Property, plant and equipment, net
462,609

INTANGIBLE ASSETS AND GOODWILL
 
Indefinite-lived intangibles - licenses
2,409,326

Other intangibles, net
171,134

Goodwill
3,335,433

OTHER ASSETS
 
Other assets
58,080

Total Assets
$
7,463,669

CURRENT LIABILITIES
 

Accounts payable
$
49,737

Intercompany payable
9,227

Accrued expenses
240,412

Accrued interest
592

Deferred income
130,236

Current portion of long-term debt
—

Total Current Liabilities
430,204

Long-term debt
—

Other long-term liabilities
233,769

Liabilities subject to compromise1
17,507,135

EQUITY (DEFICIT)
 
Equity (Deficit)
(10,707,439
)
Total Liabilities and Equity (Deficit)
$
7,463,669

1 In connection with the cash management arrangements with CCOH, the Company maintains an intercompany revolving promissory note payable by the Company to CCOH (the "Intercompany Note"), which matures on May 15, 2019. Liabilities subject to compromise include the principal amount outstanding under the Intercompany Note, which totals $1,031.7 million as of September 30, 2018.
Debtors' Statements of Operations
(In thousands)
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
Revenue
$
909,984

 
$
2,558,629

Operating expenses:
 
 
 
Direct operating expenses (excludes depreciation and amortization)
267,117

 
768,868

Selling, general and administrative expenses (excludes depreciation and amortization)
322,410

 
986,654

Corporate expenses (excludes depreciation and amortization)
47,431

 
134,293

Depreciation and amortization
43,036

 
174,773

Impairment charges
33,151

 
33,151

Other operating expense, net
(2,458
)
 
(6,908
)
Operating income
194,381

 
453,982

Interest expense, net1
2,638

 
356,179

Equity in loss of nonconsolidated affiliates
(31
)
 
(94
)
Gain on extinguishment of debt
—

 
5,667

Dividend income2
269

 
25,756

Other expense, net
(410
)
 
(22,648
)
Reorganization items, net
52,475

 
313,270

Income (loss) before income taxes
139,096

 
(206,786
)
Income tax benefit (expense)
(10,681
)
 
10,465

Net income (loss)
$
128,415

 
$
(196,321
)
1 Includes interest incurred during the three months ended September 30, 2018 in relation to the post-petition Intercompany Note and interest incurred during the nine months ended September 30, 2018 in relation to the pre-petition and post-petition Intercompany Notes.
2 Consists of cash dividends received from Non-Debtor entities during the three and nine months ended September 30, 2018.
Debtors' Statement of Cash Flows
(In thousands)
Nine Months Ended September 30, 2018
 
Cash flows from operating activities:
 
Consolidated net loss
$
(196,321
)
Reconciling items:
 
Impairment charges
33,151

Depreciation and amortization
174,773

Deferred taxes
(18,869
)
Provision for doubtful accounts
14,747

Amortization of deferred financing charges and note discounts, net
11,871

Non-cash Reorganization items, net
261,057

Share-based compensation
1,628

Loss on disposal of operating and other assets
2,738

Equity in loss of nonconsolidated affiliates
94

Gain on extinguishment of debt
(5,667
)
Barter and trade income
(6,228
)
Other reconciling items, net
(320
)
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
 
Decrease in accounts receivable
20,906

Increase in prepaid expenses and other current assets
(18,844
)
Decrease in accrued expenses
(41,848
)
Increase in accounts payable
21,954

Increase in accrued interest
302,724

Increase in deferred income
11,323

Changes in other operating assets and liabilities
(13,726
)
Net cash provided by operating activities
555,143

Cash flows from investing activities:
 
Purchases of property, plant and equipment
(47,309
)
Proceeds from disposal of assets
682

Purchases of other operating assets
(305
)
Change in other, net
(95
)
Net cash used for investing activities
(47,027
)
Cash flows from financing activities:
 
Draws on credit facilities
143,332

Payments on credit facilities
(258,308
)
Payments on long-term debt
(358,880
)
Net transfers to related parties
(57,078
)
Change in other, net
(74
)
Net cash used for financing activities
(531,008
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
—

Net decrease in cash, cash equivalents and restricted cash
(22,892
)
Cash, cash equivalents and restricted cash at beginning of period
102,468

Cash, cash equivalents and restricted cash at end of period
$
79,576