XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Reportable Segment Results
The following table presents the Company's reportable segment results for the three and nine months ended September 30, 2018 and 2017:
(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Three Months Ended September 30, 2018
Revenue
$
873,404

 
$
303,421

 
$
360,318

 
$
47,088

 
$

 
$
(1,466
)
 
$
1,582,765

Direct operating expenses
268,606

 
131,241

 
230,440

 

 

 
(23
)
 
630,264

Selling, general and administrative expenses
303,451

 
49,247

 
79,550

 
25,985

 

 
(476
)
 
457,757

Corporate expenses

 

 

 

 
85,160

 
(967
)
 
84,193

Depreciation and amortization
34,882

 
39,783

 
36,627

 
3,222

 
6,186

 

 
120,700

Impairment charges

 

 

 

 
40,922

 

 
40,922

Other operating expense, net

 

 

 

 
(1,637
)
 

 
(1,637
)
Operating income (loss)
$
266,465

 
$
83,150

 
$
13,701

 
$
17,881

 
$
(133,905
)
 
$

 
$
247,292

Intersegment revenues
$
23

 
$
1,443

 
$

 
$

 
$

 
$

 
$
1,466

Capital expenditures
$
17,750

 
$
25,826

 
$
21,921

 
$
896

 
$
2,555

 
$

 
$
68,948

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,588

 
$

 
$
3,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
Revenue
$
859,531

 
$
293,807

 
$
350,623

 
$
34,452

 
$

 
$
(1,656
)
 
$
1,536,757

Direct operating expenses
265,795

 
130,269

 
227,677

 

 

 

 
623,741

Selling, general and administrative expenses
287,676

 
49,007

 
79,532

 
23,298

 

 
(717
)
 
438,796

Corporate expenses

 

 

 

 
78,906

 
(939
)
 
77,967

Depreciation and amortization
58,089

 
44,457

 
35,464

 
3,893

 
7,846

 

 
149,749

Impairment charges

 

 

 

 
7,631

 

 
7,631

Other operating income, net

 

 

 

 
(13,215
)
 

 
(13,215
)
Operating income (loss)
$
247,971

 
$
70,074

 
$
7,950

 
$
7,261

 
$
(107,598
)
 
$

 
$
225,658

Intersegment revenues
$

 
$
1,656

 
$

 
$

 
$

 
$

 
$
1,656

Capital expenditures
$
14,009

 
$
4,397

 
$
26,932

 
$
184

 
$
2,802

 
$

 
$
48,324

Share-based compensation expense
$

 
$

 
$

 
$

 
$
3,539

 
$

 
$
3,539

(In thousands)
iHM
 
Americas Outdoor
 
International Outdoor
 
Other
 
Corporate and other reconciling items
 
Eliminations
 
Consolidated
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,471,239

 
$
859,190

 
$
1,114,927

 
$
113,803

 
$

 
$
(5,904
)
 
$
4,553,255

Direct operating expenses
773,424

 
386,427

 
709,479

 

 

 
(70
)
 
1,869,260

Selling, general and administrative expenses
929,308

 
146,021

 
235,473

 
74,420

 

 
(2,988
)
 
1,382,234

Corporate expenses

 

 

 

 
245,399

 
(2,846
)
 
242,553

Depreciation and amortization
149,714

 
127,410

 
113,875

 
10,242

 
18,537

 

 
419,778

Impairment charges

 

 

 

 
40,922

 

 
40,922

Other operating expense, net

 

 

 

 
(5,212
)
 

 
(5,212
)
Operating income (loss)
$
618,793

 
$
199,332

 
$
56,100

 
$
29,141

 
$
(310,070
)
 
$

 
$
593,296

Intersegment revenues
$
84

 
$
5,820

 
$

 
$

 
$

 
$

 
$
5,904

Capital expenditures
$
42,211

 
$
50,214

 
$
57,487

 
$
1,083

 
$
6,574

 
$

 
$
157,569

Share-based compensation expense
$

 
$

 
$

 
$

 
$
8,385

 
$

 
$
8,385

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Revenue
$
2,501,084

 
$
854,344

 
$
1,005,954

 
$
99,332

 
$

 
$
(5,444
)
 
$
4,455,270

Direct operating expenses
773,327

 
393,953

 
645,222

 
3

 

 

 
1,812,505

Selling, general and administrative expenses
894,669

 
148,824

 
221,773

 
74,519

 

 
(2,694
)
 
1,337,091

Corporate expenses

 

 

 

 
236,237

 
(2,750
)
 
233,487

Depreciation and amortization
174,946

 
130,127

 
102,711

 
11,097

 
24,769

 

 
443,650

Impairment charges

 

 

 

 
7,631

 

 
7,631

Other operating income, net

 

 

 

 
24,785

 

 
24,785

Operating income (loss)
$
658,142

 
$
181,440

 
$
36,248

 
$
13,713

 
$
(243,852
)
 
$

 
$
645,691

Intersegment revenues
$

 
$
5,444

 
$

 
$

 
$

 
$

 
$
5,444

Capital expenditures
$
44,353

 
$
46,394

 
$
86,206

 
$
551

 
$
7,440

 
$

 
$
184,944

Share-based compensation expense
$

 
$

 
$

 
$

 
$
9,020

 
$

 
$
9,020