XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Outstanding
Long-term debt outstanding as of March 31, 2019 and December 31, 2018 consisted of the following:
(In thousands)
March 31,
2019
 
December 31,
2018
Senior Secured Credit Facilities
$

 
$

Debtors-in-Possession Facility(1)

 

9.0% Priority Guarantee Notes Due 2019

 

9.0% Priority Guarantee Notes Due 2021

 

11.25% Priority Guarantee Notes Due 2021

 

9.0% Priority Guarantee Notes Due 2022

 

10.625% Priority Guarantee Notes Due 2023

 

CCO Receivables Based Credit Facility Due 2023(2)

 

Other secured subsidiary debt(3)
3,828

 
3,882

Total consolidated secured debt
3,828

 
3,882

 
 
 
 
14.0% Senior Notes Due 2021

 

Legacy Notes(4)

 

CCWH Senior Notes due 2022
2,725,000

 
2,725,000

CCWH Subordinated Notes due 2020(5)

 
2,200,000

CCWH Subordinated Notes due 2024(5)
2,235,000

 

Clear Channel International B.V. Senior Notes due 2020
375,000

 
375,000

Other subsidiary debt
46,510

 
46,105

Purchase accounting adjustments and original issue discount
(867
)
 
(739
)
Long-term debt fees
(44,322
)
 
(25,808
)
Long-term debt, net subject to compromise(6)
15,143,713

 
15,149,477

Total debt, prior to reclassification to Liabilities subject to compromise
20,483,862

 
20,472,917

Less: Current portion
46,744

 
46,332

Less: Amounts reclassified to Liabilities subject to compromise
15,143,713

 
15,149,477

Total long-term debt
$
5,293,405

 
$
5,277,108

(1)
The Debtors-in-Possession Facility (the "DIP Facility"), which matures on the earlier of the emergence date from the Chapter 11 Cases or June 14, 2019, provides for borrowings of up to $450.0 million. The DIP Facility also includes a feature to convert into an exit facility at emergence, upon meeting certain conditions. As of March 31, 2019, the Company had a borrowing base of $426.8 million under iHeartCommunications' DIP Facility, had no outstanding borrowings, had $59.0 million of outstanding letters of credit and had an availability block requirement of $37.5 million, resulting in $330.3 million of excess availability.
(2)
The receivables based credit facility provides for revolving credit commitments of up to $125.0 million. As of March 31, 2019, the facility had $85.5 million of letters of credit outstanding and a borrowing base of $116.2 million, resulting in $30.7 million of excess availability. Certain additional restrictions, including a springing financial covenant, take effect at decreased levels of excess availability.
(3)
Other secured subsidiary debt matures at various dates from 2019 through 2045.
(4)
iHeartCommunications' Legacy Notes, all of which were issued prior to the acquisition of iHeartCommunications by the Company in 2008, consist of $175.0 million of Senior Notes that matured on June 15, 2018, $300.0 million of Senior Notes that mature in 2027 and $57.1 million of Senior Notes due 2016 held by a subsidiary of the Company that remain outstanding but are eliminated for purposes of consolidation of the Company’s financial statements.
(5)
On February 4, 2019, Clear Channel Worldwide Holdings, Inc., a subsidiary of CCOH (“CCWH”), delivered a conditional notice of redemption calling all of its outstanding $275.0 million aggregate principal amount of 7.625% Series A Senior Subordinated Notes due 2020 (the “Series A CCWH Subordinated Notes”) and $1,925.0 million aggregate principal amount of 7.625% Series B Senior Subordinated Notes due 2020 (the “Series B CCWH Subordinated Notes” and together with the Series A CCWH Subordinated Notes, the “CCWH Subordinated Notes”) for redemption on March 6, 2019. The redemption was conditioned on the closing of the offering of $2,235.0 million of newly-issued 9.25% Senior Subordinated Notes due 2024 (the "New CCWH Subordinated Notes"). At the closing of such offering on February 12, 2019, CCWH deposited with the trustee for the CCWH Subordinated Notes a portion of the proceeds from the new notes in an amount sufficient to pay and discharge the principal amount outstanding, plus accrued and unpaid interest on the CCWH Subordinated Notes to, but not including, the redemption date. CCWH irrevocably instructed the trustee to apply such funds to the full payment of the CCWH Subordinated Notes on the redemption date. Concurrently therewith, CCWH elected to satisfy and discharge the indentures governing the CCWH Subordinated Notes in accordance with their terms and the trustee acknowledged such satisfaction and discharge. As a result of the satisfaction and discharge of the indentures, CCWH and the guarantors of the CCWH Subordinated Notes were released from their remaining obligations under the indentures and the CCWH Subordinated Notes.
(6)
In connection with the Company's Chapter 11 Cases, the $6,300.0 million outstanding under the Senior Secured Credit Facilities, the $1,999.8 million outstanding under the 9.0% Priority Guarantee Notes due 2019, the $1,750.0 million outstanding under the 9.0% Priority Guarantee Notes due 2021, the $870.5 million of 11.25% Priority Guarantee Notes due 2021, the $1,000.0 million outstanding under the 9.0% Priority Guarantee Notes due 2022, the $950.0 million outstanding under the 10.625% Priority Guarantee Notes due 2023, $6.0 million outstanding Other Secured Subsidiary debt, the $1,781.6 million outstanding under the 14.0% Senior Notes due 2021, the $475.0 million outstanding under the Legacy Notes and $10.8 million outstanding Other Subsidiary Debt have been reclassified to Liabilities subject to compromise in the Company's Consolidated Balance Sheet as of March 31, 2019. As of the Petition Date, the Company ceased making principal and interest payments, and ceased accruing interest expense in relation to long-term debt reclassified as Liabilities subject to compromise.