XML 76 R64.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Dec. 31, 2018
Net Cash Provided by (Used in) Operating Activities [Abstract]        
Consolidated net loss $ (135,601) $ (433,040)    
Reconciling items:        
Impairment charges 91,382 0    
Depreciation and amortization 113,366 151,434    
Deferred taxes (5,357) (122,038)    
Provision for doubtful accounts 5,674 8,515    
Amortization of deferred financing charges and note discounts, net 3,042 13,671    
Non-cash Reorganization items, net 2,173 191,903    
Share-based compensation 2,227 2,684    
Loss on disposal of operating and other assets 3,556 1,678    
Equity in (earnings) loss of nonconsolidated affiliates 214 (157)    
Gain on extinguishment of debt 5,474 (100)    
Barter and trade income (6,448) (1,417)    
Other reconciling items, net (563) (19,783)    
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
Decrease in accounts receivable 183,696 157,856    
(Increase) decrease in prepaids and other current assets (50,365) (54,527)    
Decrease in accrued expenses (164,042) (114,377)    
Increase (decrease) in accounts payable (16,032) 35,051    
Increase in accrued interest 9,768 310,235    
Increase in deferred income 34,910 53,091    
Changes in other operating assets and liabilities 1,952 (5,293)    
Net cash provided by (used for) operating activities 88,987 175,476    
Cash flows from investing activities:        
Purchases of property, plant and equipment (51,126) (38,703)    
Proceeds from disposal of assets 722 2,310    
Change in other, net (2,007) (803)    
Net cash used for investing activities (52,411) (37,196)    
Cash flows from financing activities:        
Draws on credit facilities 0 25,333    
Payments on credit facilities 0 (59,000)    
Proceeds from long-term debt 2,235,228 0    
Payments on long-term debt (2,206,466) (55,597)    
Net transfers to related parties (107,000)      
Change in other, net 59 (15)    
Net cash provided by (used for) financing activities 1,996 (92,445)    
Net increase in cash, cash equivalents and restricted cash 39,254 49,201    
Cash, cash equivalents and restricted cash at beginning of period 430,334 311,300    
Cash, cash equivalents and restricted cash at end of period 469,588 360,501    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents     $ 448,130 $ 406,493
Restricted cash included in:        
Other current assets     7,493 7,649
Total cash, cash equivalents and restricted cash in the Statement of Cash Flows 430,334 311,300 469,588 430,334
Debtors        
Net Cash Provided by (Used in) Operating Activities [Abstract]        
Consolidated net loss 43,336 (290,649)    
Reconciling items:        
Impairment charges 91,382 0    
Depreciation and amortization 38,040 67,116    
Deferred taxes 8,596 (138,949)    
Provision for doubtful accounts 3,838 6,829    
Amortization of deferred financing charges and note discounts, net 405 11,043    
Non-cash Reorganization items, net 2,173 191,903    
Share-based compensation 393 578    
Loss on disposal of operating and other assets 143 1,864    
Equity in (earnings) loss of nonconsolidated affiliates 7 32    
Gain on extinguishment of debt 0 (5,667)    
Barter and trade income (5,076) (357)    
Other reconciling items, net (13) (80)    
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:        
Decrease in accounts receivable 114,107 110,270    
(Increase) decrease in prepaids and other current assets (38,596) (66,429)    
Decrease in accrued expenses (127,089) (27,223)    
Increase (decrease) in accounts payable (8,192) 4,444    
Increase in accrued interest 328 301,896    
Increase in deferred income 13,049 13,604    
Changes in other operating assets and liabilities (1,272) (1,116)    
Net cash provided by (used for) operating activities 135,559 179,109    
Cash flows from investing activities:        
Purchases of property, plant and equipment (22,932) (10,010)    
Proceeds from disposal of assets 121 1,028    
Purchases of other operating assets 0 (305)    
Change in other, net (7) (29)    
Net cash used for investing activities (22,818) (9,316)    
Cash flows from financing activities:        
Draws on credit facilities 0 25,000    
Payments on credit facilities 0 (59,000)    
Proceeds from long-term debt 228 0    
Payments on long-term debt (6,412) (50,027)    
Net transfers to related parties (51,881) (51,996)    
Change in other, net (4) 2    
Net cash provided by (used for) financing activities (58,069) (136,021)    
Net increase in cash, cash equivalents and restricted cash 54,672 33,772    
Cash, cash equivalents and restricted cash at beginning of period 182,352 102,468    
Cash, cash equivalents and restricted cash at end of period 237,024 136,240    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents     233,596 178,924
Restricted cash included in:        
Other current assets     3,428 3,428
Total cash, cash equivalents and restricted cash in the Statement of Cash Flows $ 182,352 $ 102,468 $ 237,024 $ 182,352