XML 32 R43.htm IDEA: XBRL DOCUMENT v3.20.1
LONG-TERM DEBT - Schedule Of Long-Term Debt Outstanding (Details) - USD ($)
3 Months Ended
Mar. 26, 2020
Mar. 13, 2020
Feb. 03, 2020
Feb. 02, 2020
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Debt Instrument [Line Items]              
Long-term debt         $ 5,953,635,000   $ 5,765,416,000
Long-term debt fees         (19,106,000)   (19,428,000)
Less: Current portion         29,969,000   8,912,000
Total long-term debt         5,923,666,000   5,756,504,000
Prepayments on facility         162,439,000 $ 6,412,000  
Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         4,516,559,000   4,322,263,000
Term Loan Facility due 2026 | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         2,096,018,000   2,251,271,000
Prepayments on facility     $ 150,000,000.0        
Asset-based Revolving Credit Facility due 2023 | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         350,000,000   0
Asset-based Revolving Credit Facility due 2023 | Line of Credit              
Debt Instrument [Line Items]              
Maximum borrowings provided under credit facility         450,000,000.0    
Outstanding borrowings under facility         350,000,000.0    
Letters of credit outstanding         47,300,000    
Line of credit, excess availability         52,700,000    
6.375% Senior Secured Notes due 2026 | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         $ 800,000,000   800,000,000
Stated interest rate (as a percent)         6.375%    
5.25% Senior Secured Notes due 2027 | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         $ 750,000,000   750,000,000
Stated interest rate (as a percent)         5.25%    
4.75% Senior Secured Notes due 2028 | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         $ 500,000,000   500,000,000
Stated interest rate (as a percent)         4.75%    
Other secured subsidiary debt | Secured Debt              
Debt Instrument [Line Items]              
Long-term debt         $ 20,541,000   20,992,000
8.375% Senior Unsecured Notes due 2027 | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt         $ 1,450,000,000   1,450,000,000
Stated interest rate (as a percent)         8.375%    
Other unsecured subsidiary debt | Unsecured Debt              
Debt Instrument [Line Items]              
Long-term debt         $ 6,182,000   $ 12,581,000
Subsidiary | Asset-based Revolving Credit Facility due 2023 | Line of Credit              
Debt Instrument [Line Items]              
Draws on credit facilities $ 350,000,000.0 $ 350,000,000.0     $ 350,000,000.0    
LIBOR              
Debt Instrument [Line Items]              
Basis spread (as a percent)     3.00% 4.00%      
Base Rate              
Debt Instrument [Line Items]              
Basis spread (as a percent)     2.00% 3.00%