XML 54 R43.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT - Schedule Of Long-Term Debt Outstanding (Details) - USD ($)
1 Months Ended 4 Months Ended 5 Months Ended 9 Months Ended
Jul. 16, 2020
Mar. 26, 2020
Mar. 13, 2020
Feb. 03, 2020
Feb. 02, 2020
Jul. 31, 2020
May 01, 2019
Sep. 30, 2019
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]                    
Long-term debt                 $ 6,021,825,000 $ 5,765,416,000
Original issue discount                 (19,629,000) 0
Long-term debt fees                 (22,485,000) (19,428,000)
Less: Current portion                 34,379,000 8,912,000
Total long-term debt                 5,987,446,000 5,756,504,000
Prepayments on facility             $ 8,294,000 $ 741,000,000 525,362,000  
Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 4,607,391,000 4,322,263,000
Term Loan Facility due 2026 | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 2,085,512,000 2,251,271,000
Prepayments on facility       $ 150,000,000.0            
Incremental Term Loan Facility Due 2026 | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 448,875,000 0
Asset-based Revolving Credit Facility due 2023                    
Debt Instrument [Line Items]                    
Repayments of facilities           $ 235,000,000.0        
Asset-based Revolving Credit Facility due 2023 | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 0 0
Asset-based Revolving Credit Facility due 2023 | Line of Credit                    
Debt Instrument [Line Items]                    
Debt instrument, face amount                 450,000,000.0  
Line of credit, excess availability                 324,400,000  
Maximum borrowings provided under credit facility                 365,600,000  
Outstanding borrowings under facility                 0  
Letters of credit outstanding                 41,200,000  
Line of credit, amount available to be drawn                 165,000,000  
6.375% Senior Secured Notes due 2026 | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 800,000,000 800,000,000
Stated interest rate (as a percent)                 6.375%  
5.25% Senior Secured Notes due 2027 | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 750,000,000 750,000,000
Stated interest rate (as a percent)                 5.25%  
4.75% Senior Secured Notes due 2028 | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 500,000,000 500,000,000
Stated interest rate (as a percent)                 4.75%  
Other secured subsidiary debt | Secured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 23,004,000 20,992,000
8.375% Senior Unsecured Notes due 2027 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 1,450,000,000 1,450,000,000
Stated interest rate (as a percent)                 8.375%  
Other unsecured subsidiary debt | Unsecured Debt                    
Debt Instrument [Line Items]                    
Long-term debt                 $ 6,548,000 $ 12,581,000
Subsidiary | Secured Debt                    
Debt Instrument [Line Items]                    
Proceeds from issuance of term loan           $ 450,000,000.0        
Subsidiary | Incremental Term Loan Facility Due 2026                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 450,000,000.0                  
Proceeds from issuance of term loan 425,800,000                  
Line of credit, excess availability 190,600,000                  
Subsidiary | Asset-based Revolving Credit Facility due 2023                    
Debt Instrument [Line Items]                    
Repayments of facilities $ 235,000,000.0                  
Subsidiary | Asset-based Revolving Credit Facility due 2023 | Line of Credit                    
Debt Instrument [Line Items]                    
Draws on credit facilities   $ 350,000,000.0 $ 350,000,000.0              
LIBOR                    
Debt Instrument [Line Items]                    
Basis spread (as a percent)       3.00% 4.00%          
Base Rate                    
Debt Instrument [Line Items]                    
Basis spread (as a percent)       2.00% 3.00%          
Base Rate | Subsidiary                    
Debt Instrument [Line Items]                    
Basis spread (as a percent) 3.00%