XML 63 R43.htm IDEA: XBRL DOCUMENT v3.20.4
FRESH START ACCOUNTING - Fresh Start and Reorganizations Value (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
May 01, 2019
USD ($)
$ / shares
shares
Fresh-Start Adjustment [Line Items]  
Voting shares to predecessor company, less than 50.00%
Enterprise Value $ 8,750,000
Cash and cash equivalents 63,142
Debt issued upon emergence (5,748,178)
Finance leases and short-term notes (61,939)
Mandatorily Redeemable Preferred Stock (60,000)
Changes In deferred tax liabilities (163,910)
Noncontrolling interest (8,943)
Implied value of Successor Company common stock $ 2,770,172
Shares issued upon emergence (in shares) | shares 145,263
Per share value (in dollars per share) | $ / shares $ 19.07
Current liabilities (excluding Current portion of long-term debt) $ 426,944
Deferred tax liability 596,850
Other long-term liabilities 54,393
Noncurrent operating lease obligations 818,879
Reorganization value 10,710,208
Minimum  
Fresh-Start Adjustment [Line Items]  
Enterprise Value 8,000,000
Maximum  
Fresh-Start Adjustment [Line Items]  
Enterprise Value $ 9,500,000