XML 69 R49.htm IDEA: XBRL DOCUMENT v3.20.4

FRESH START ACCOUNTING - Reorganization Adjustments - Schedule of Long - Term Debt (Details) - USD ($) $ in Thousands					11 Months Ended
	Feb. 03, 2020	Feb. 02, 2020	May 01, 2019	Jun. 14, 2018	Dec. 31, 2020	Dec. 31, 2019
Debt Instrument [Line Items]
Long-term debt					$ 6,016,930	$ 5,765,416
Total Long-Term Debt - Exit Financing			$ 5,750,000
Payment of New Term Loan Facility to settle certain creditor claims			(1,822)
Net proceeds from exit financing at emergence			5,748,178
Long-term portion of finance leases and other debt reinstated			10,338
Net impact on Long-term debt			$ 5,758,516
Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	2.00%
Secured Debt
Debt Instrument [Line Items]
Long-term debt					4,600,762	4,322,263
Secured Debt | Term Loan Facility
Debt Instrument [Line Items]
Debt instrument term			7 years
Interest rate during period (as a percent)			4.00%
Long-term debt			$ 3,500,000		$ 2,080,259	2,251,271
Secured Debt | Term Loan Facility | Eurodollar
Debt Instrument [Line Items]
Basis spread on variable rate					4.00%
Secured Debt | Term Loan Facility | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate					2.00%
Secured Debt | Term Loan Facility | Subsidiaries | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate	2.00%	3.00%			3.00%
Secured Debt | Term Loan Facility | Minimum | Subsidiaries | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate					1.75%
Secured Debt | Asset-based Revolving Credit Facility Due 2023
Debt Instrument [Line Items]
Debt instrument term			4 years
Long-term debt			$ 0		$ 0	0
Secured Debt | 6.375% Senior Secured Notes due 2026
Debt Instrument [Line Items]
Debt instrument term			7 years
Interest rate during period (as a percent)			6.375%
Long-term debt			$ 800,000		800,000	800,000
Line of Credit | Asset-based Revolving Credit Facility Due 2023 | Minimum | Subsidiaries | Eurodollar | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate				1.25%
Line of Credit | Asset-based Revolving Credit Facility Due 2023 | Minimum | Subsidiaries | Base Rate | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate				0.25%
Line of Credit | Asset-based Revolving Credit Facility Due 2023 | Maximum | Subsidiaries | Eurodollar | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate				1.75%
Line of Credit | Asset-based Revolving Credit Facility Due 2023 | Maximum | Subsidiaries | Base Rate | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate				0.75%
Unsecured Debt | 8.375% Senior Unsecured Notes due 2027
Debt Instrument [Line Items]
Debt instrument term			8 years
Interest rate during period (as a percent)			8.375%
Long-term debt			$ 1,450,000		$ 1,450,000	$ 1,450,000

X

- Definition

Debtor Reorganization Items, Payment of Lines of Credit Facility

+ References

No definition available.

+ Details

Name:	cik0001400891_DebtorReorganizationItemsPaymentofLinesofCreditFacility
Namespace Prefix:	cik0001400891_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	duration

X

- Definition

Postconfirmation, Increase (Decrease) In Finance Lease and Other Debt, Noncurrent

+ References

No definition available.

+ Details

Name:	cik0001400891_PostconfirmationIncreaseDecreaseInFinanceLeaseandOtherDebtNoncurrent
Namespace Prefix:	cik0001400891_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

Postconfirmation, Long-Term Debt, Exit Financing

+ References

No definition available.

+ Details

Name:	cik0001400891_PostconfirmationLongTermDebtExitFinancing
Namespace Prefix:	cik0001400891_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Postconfirmation, Long-Term Debt, Net Impact

+ References

No definition available.

+ Details

Name:	cik0001400891_PostconfirmationLongTermDebtNetImpact
Namespace Prefix:	cik0001400891_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

Postconfirmation, Net Proceeds From Exit Financing

+ References

No definition available.

+ Details

Name:	cik0001400891_PostconfirmationNetProceedsFromExitFinancing
Namespace Prefix:	cik0001400891_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	duration

X

- Definition

Percentage points added to the reference rate to compute the variable rate on the debt instrument.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The average effective interest rate during the reporting period.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

+ Details

Name:	us-gaap_DebtInstrumentInterestRateDuringPeriod
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentTerm
Namespace Prefix:	us-gaap_
Data Type:	xbrli:durationItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 50
-Paragraph 4
-Subparagraph (b)(3)
-URI http://asc.fasb.org/extlink&oid=120520924&loc=SL6031897-161870

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(a)(16))
-URI http://asc.fasb.org/extlink&oid=120400017&loc=d3e572229-122910

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

+ Details

Name:	us-gaap_LongTermDebt
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Details

Name:	us-gaap_VariableRateAxis=us-gaap_BaseRateMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_SecuredDebtMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=cik0001400891_TermLoanFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_VariableRateAxis=us-gaap_EurodollarMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	srt_ConsolidatedEntitiesAxis=srt_SubsidiariesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	srt_RangeAxis=srt_MinimumMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=cik0001400891_AssetbasedRevolvingCreditFacilityDue2023Member
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=cik0001400891_A6.375SeniorSecuredNotesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_LineOfCreditMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	srt_RangeAxis=srt_MaximumMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=cik0001400891_A8.375SeniorUnsecuredNotesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: