XML 95 R75.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT - Schedule of Long-term Debt (Details) - USD ($)
1 Months Ended 4 Months Ended 8 Months Ended 11 Months Ended 12 Months Ended
Jul. 16, 2020
Mar. 26, 2020
Mar. 13, 2020
Feb. 03, 2020
Feb. 02, 2020
Jul. 31, 2020
May 01, 2019
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2018
Nov. 22, 2019
Aug. 07, 2019
Debt Instrument [Line Items]                          
Total debt               $ 5,765,416,000 $ 6,016,930,000 $ 6,016,930,000      
Original issue discount               0 (18,817,000) (18,817,000)      
Long-term debt fees               (19,428,000) (21,797,000) (21,797,000)      
Less: Current portion               8,912,000 34,775,000 34,775,000      
Total long-term debt               5,756,504,000 5,982,155,000 5,982,155,000      
Payments on credit facilities             $ 8,294,000 1,285,408,000   532,392,000 $ 622,677,000    
Incremental Term Loan Facility Due 2026 | Subsidiaries                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 450,000,000.0                        
Proceeds from issuance of term loan 425,800,000                        
Borrowing base availability 190,600,000                        
Asset-based Revolving Credit Facility due 2023                          
Debt Instrument [Line Items]                          
Repayments of lines of credit           $ 235,000,000.0              
Asset-based Revolving Credit Facility due 2023 | Subsidiaries                          
Debt Instrument [Line Items]                          
Repayments of lines of credit 235,000,000.0                        
Secured debt                          
Debt Instrument [Line Items]                          
Total debt               4,322,263,000 4,600,762,000 4,600,762,000      
Secured debt | Subsidiaries                          
Debt Instrument [Line Items]                          
Proceeds from issuance of term loan           $ 450,000,000.0              
Secured debt | Term Loan Facility due 2026                          
Debt Instrument [Line Items]                          
Total debt             3,500,000,000 2,251,271,000 2,080,259,000 2,080,259,000      
Stated interest rate (as a percent)                         5.25%
Payments on credit facilities       $ 150,000,000.0                  
Debt instrument, face amount             3,500,000,000            
Secured debt | Term Loan Facility due 2026 | Subsidiaries                          
Debt Instrument [Line Items]                          
Payments on credit facilities       $ 150,000,000.0           23,300,000      
Debt instrument, face amount $ 450,000,000.0           3,500,000,000            
Secured debt | Incremental Term Loan Facility Due 2026                          
Debt Instrument [Line Items]                          
Total debt               0 447,750,000 447,750,000      
Secured debt | Asset-based Revolving Credit Facility due 2023                          
Debt Instrument [Line Items]                          
Total debt             0 0 0 0      
Secured debt | 6.375% Senior Secured Notes due 2026                          
Debt Instrument [Line Items]                          
Total debt             $ 800,000,000 800,000,000 $ 800,000,000 $ 800,000,000      
Stated interest rate (as a percent)             6.375%   6.375% 6.375%   6.375% 6.375%
Debt instrument, face amount             $ 800,000,000   $ 800,000,000.0 $ 800,000,000.0      
Secured debt | 5.25% Senior Secured Notes due 2027                          
Debt Instrument [Line Items]                          
Total debt               750,000,000 $ 750,000,000 $ 750,000,000   $ 500,000,000.0  
Stated interest rate (as a percent)             5.25%   5.25% 5.25%   5.25% 5.25%
Debt instrument, face amount                         $ 750,000,000.0
Secured debt | 4.75% Senior Secured Notes due 2028                          
Debt Instrument [Line Items]                          
Total debt               500,000,000 $ 500,000,000 $ 500,000,000      
Stated interest rate (as a percent)                 4.75% 4.75%      
Secured debt | Other secured subsidiary debt                          
Debt Instrument [Line Items]                          
Total debt               20,992,000 $ 22,753,000 $ 22,753,000      
Unsecured Debt | 8.375% Senior Unsecured Notes due 2027                          
Debt Instrument [Line Items]                          
Total debt             $ 1,450,000,000 1,450,000,000 $ 1,450,000,000 $ 1,450,000,000      
Stated interest rate (as a percent)             8.375%   8.375% 8.375%      
Debt instrument, face amount             $ 1,450,000,000            
Unsecured Debt | Other unsecured subsidiary debt                          
Debt Instrument [Line Items]                          
Total debt               $ 12,581,000 $ 6,782,000 $ 6,782,000      
Line of Credit | Asset-based Revolving Credit Facility due 2023                          
Debt Instrument [Line Items]                          
Debt instrument, face amount                 450,000,000.0 450,000,000.0      
Borrowing base availability                 417,100,000 417,100,000      
Maximum borrowing capacity                 450,000,000.0 450,000,000.0      
Letters of credit outstanding                 32,900,000 32,900,000      
Line of credit, amount available to be drawn                 $ 172,000,000 $ 172,000,000      
Line of Credit | Asset-based Revolving Credit Facility due 2023 | Subsidiaries                          
Debt Instrument [Line Items]                          
Draws on credit facilities   $ 350,000,000.0 $ 350,000,000.0                    
LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       3.00%                  
LIBOR | Secured debt | Term Loan Facility due 2026                          
Debt Instrument [Line Items]                          
Basis spread on variable rate                 3.00%        
LIBOR | Secured debt | Term Loan Facility due 2026 | Subsidiaries                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       3.00% 4.00%                
Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       2.00%                  
Base Rate | Secured debt | Term Loan Facility due 2026                          
Debt Instrument [Line Items]                          
Basis spread on variable rate                 2.00%        
Base Rate | Secured debt | Term Loan Facility due 2026 | Subsidiaries                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       2.00% 3.00%       3.00%