XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class B Shares
Common Shares
Common Shares
Class A Shares
Common Shares
Class B Shares
Common Shares
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2019 [1]       57,776,204 6,904,910 81,046,593          
Beginning balance at Dec. 31, 2019 $ 2,945,441   $ 65       $ 9,123 $ 2,826,533 $ 112,548 $ (750) $ (2,078)
Increase (Decrease) in Stockholders' Equity                      
Net income (loss) (1,886,053)               (1,886,053)    
Vesting of restricted stock (in shares) [1]       646,223              
Vesting of restricted stock and other (962)             (22)     (940)
Share-based compensation 8,497             8,497      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]       3,003,854 1,345 (3,005,199)          
Conversion of Special Warrants to Class A and Class B Shares $ 0   3         (3)      
Conversion of Class B Shares to Class A Shares (in shares)   6,060   6,060 [1] (6,060) [1]            
Other (in shares) [1] 2,982                    
Other $ (1,469)               (1,469)    
Other comprehensive income (loss) 188                 188  
Ending balance (in shares) at Jun. 30, 2020 [1],[2]       61,432,341 6,900,195 78,038,412          
Ending balance at Jun. 30, 2020 1,065,642   68       9,123 2,835,005 (1,774,974) (562) (3,018)
Beginning balance (in shares) at Mar. 31, 2020 [2]       59,930,396 6,899,611 78,919,386          
Beginning balance at Mar. 31, 2020 1,259,302   67       9,123 2,830,788 (1,577,657) (854) (2,165)
Increase (Decrease) in Stockholders' Equity                      
Net income (loss) (197,317)               (197,317)    
Vesting of restricted stock (in shares) [2]       624,537              
Vesting of restricted stock and other (875)             (22)     (853)
Share-based compensation 4,240             4,240      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [2]       877,263 729 (877,992)          
Conversion of Special Warrants to Class A and Class B Shares 0   1         (1)      
Conversion of Class B Shares to Class A Shares (in shares)   145   145 [2] (145)            
Other (in shares)           2,982          
Other comprehensive income (loss) 292                 292  
Ending balance (in shares) at Jun. 30, 2020 [1],[2]       61,432,341 6,900,195 78,038,412          
Ending balance at Jun. 30, 2020 1,065,642   68       9,123 2,835,005 (1,774,974) (562) (3,018)
Beginning balance (in shares) at Dec. 31, 2020 [3]       64,726,864 6,886,925 74,835,899          
Beginning balance at Dec. 31, 2020 1,050,817   72       8,350 2,849,020 (1,803,620) 194 (3,199)
Increase (Decrease) in Stockholders' Equity                      
Net income (loss) (274,016)           (7)   (274,009)    
Vesting of restricted stock (in shares) [3]       810,545              
Vesting of restricted stock and other 1,087   1         3,118     (2,032)
Share-based compensation 11,588             11,588      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [3]       47,136,441 22,337,312 (69,473,753)          
Conversion of Special Warrants to Class A and Class B Shares 0   69         (69)      
Conversion of Class B Shares to Class A Shares (in shares)   5,587,725   5,587,725 [3] (5,587,725) [3]            
Other (in shares)           2,982          
Other (375)           (375)        
Other comprehensive income (loss) (256)                 (256)  
Ending balance (in shares) at Jun. 30, 2021 [3],[4]       118,261,575 23,636,512 5,365,128          
Ending balance at Jun. 30, 2021 788,845   142       7,968 2,863,657 (2,077,629) (62) (5,231)
Beginning balance (in shares) at Mar. 31, 2021 [4]       112,033,028 29,070,192 5,379,822          
Beginning balance at Mar. 31, 2021 813,951   141       7,830 2,854,647 (2,045,343) (22) (3,302)
Increase (Decrease) in Stockholders' Equity                      
Net income (loss) (31,960)           326   (32,286)    
Vesting of restricted stock (in shares) [4]       780,173              
Vesting of restricted stock and other 1,179   1         3,107     (1,929)
Share-based compensation 5,903             5,903      
Dividend declared and paid to noncontrolling interests (188)           (188)        
Conversion of Special Warrants to Class A and Class B Shares (in shares)       14,694 [4] 0 (14,694) [4]          
Conversion of Class B Shares to Class A Shares (in shares)   5,433,680   5,433,680 [4] (5,433,680) [4]            
Other comprehensive income (loss) (40)                 (40)  
Ending balance (in shares) at Jun. 30, 2021 [3],[4]       118,261,575 23,636,512 5,365,128          
Ending balance at Jun. 30, 2021 $ 788,845   $ 142       $ 7,968 $ 2,863,657 $ (2,077,629) $ (62) $ (5,231)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2019 or 2020.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2020.
[3] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021 or 2020.
[4] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021.