XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class B Shares
Common Shares
Common Shares
Class A Shares
Common Shares
Class B Shares
Common Shares
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2019 [1]       57,776,204 6,904,910 81,046,593          
Beginning balance at Dec. 31, 2019 $ 2,945,441   $ 65       $ 9,123 $ 2,826,533 $ 112,548 $ (750) $ (2,078)
Increase (Decrease) in Stockholders' Equity                      
Net income (1,918,165)               (1,918,165)    
Vesting of restricted stock and other (in shares) [1]       667,493              
Vesting of restricted stock and other (997)             (23)     (974)
Share-based compensation 14,383             14,383      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]       4,990,132 2,049 4,992,181          
Conversion of Special Warrants to Class A and Class B Shares $ 0   5         (5)      
Conversion of Class B Shares to Class A Shares (in shares)   13,323   13,323 [1] 13,323 [1]            
Other (in shares) [1] 2,982                    
Other $ (1,469)               (1,469)    
Other comprehensive income (loss) 455                 455  
Ending balance (in shares) at Sep. 30, 2020 [1],[2]       63,447,152 6,893,636 76,051,430          
Ending balance at Sep. 30, 2020 1,039,648   70       9,123 2,840,888 (1,807,086) (295) (3,052)
Beginning balance (in shares) at Jun. 30, 2020 [2]       61,432,341 6,900,195 78,038,412          
Beginning balance at Jun. 30, 2020 1,065,642   68       9,123 2,835,005 (1,774,974) (562) (3,018)
Increase (Decrease) in Stockholders' Equity                      
Net income (32,112)               (32,112)    
Vesting of restricted stock and other (in shares) [2]       21,270              
Vesting of restricted stock and other (34)                   (34)
Share-based compensation 5,885             5,885      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [2]       1,986,278 704 1,986,982          
Conversion of Special Warrants to Class A and Class B Shares 0   2         (2)      
Conversion of Class B Shares to Class A Shares (in shares)   7,263   7,263 [2] 7,263 [2]            
Other comprehensive income (loss) 267                 267  
Ending balance (in shares) at Sep. 30, 2020 [1],[2]       63,447,152 6,893,636 76,051,430          
Ending balance at Sep. 30, 2020 1,039,648   70       9,123 2,840,888 (1,807,086) (295) (3,052)
Beginning balance (in shares) at Dec. 31, 2020 [3]       64,726,864 6,886,925 74,835,899          
Beginning balance at Dec. 31, 2020 1,050,817   72       8,350 2,849,020 (1,803,620) 194 (3,199)
Increase (Decrease) in Stockholders' Equity                      
Net income (270,343)           486   (270,829)    
Vesting of restricted stock and other (in shares) [3]       1,027,252              
Vesting of restricted stock and other 915             3,863     (2,948)
Share-based compensation 17,581             17,581      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [3]       47,197,139 22,337,312 69,534,451          
Conversion of Special Warrants to Class A and Class B Shares 0   70         (70)      
Conversion of Class B Shares to Class A Shares (in shares)   6,718,576   6,718,576 [3] 6,718,576 [3]            
Other (in shares) [3]           2,982          
Other (562)           (562)        
Other comprehensive income (loss) (387)                 (387)  
Ending balance (in shares) at Sep. 30, 2021 [3],[4]       119,669,831 22,505,661 5,304,430          
Ending balance at Sep. 30, 2021 798,021   142       8,274 2,870,394 (2,074,449) (193) (6,147)
Beginning balance (in shares) at Jun. 30, 2021 [4]       118,261,575 23,636,512 5,365,128          
Beginning balance at Jun. 30, 2021 788,845   142       7,968 2,863,657 (2,077,629) (62) (5,231)
Increase (Decrease) in Stockholders' Equity                      
Net income 3,673           493   3,180    
Vesting of restricted stock and other (in shares) [4]       216,707              
Vesting of restricted stock and other (172)   (1)         745     (916)
Share-based compensation 5,993             5,993      
Conversion of Special Warrants to Class A and Class B Shares (in shares)       60,698 [4] 0 60,698 [4]          
Conversion of Special Warrants to Class A and Class B Shares 0   1         (1)      
Conversion of Class B Shares to Class A Shares (in shares)   1,130,851   1,130,851 [4] 1,130,851 [4]            
Other (187)           (187)        
Other comprehensive income (loss) (131)                 (131)  
Ending balance (in shares) at Sep. 30, 2021 [3],[4]       119,669,831 22,505,661 5,304,430          
Ending balance at Sep. 30, 2021 $ 798,021   $ 142       $ 8,274 $ 2,870,394 $ (2,074,449) $ (193) $ (6,147)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2019 or 2020.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2020.
[3] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021 or 2020.
[4] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021.