XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class B Shares
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2020 [1]       64,726,864 6,886,925 74,835,899          
Beginning balance at Dec. 31, 2020 $ 1,050,817   $ 72       $ 8,350 $ 2,849,020 $ (1,803,620) $ 194 $ (3,199)
Increase (Decrease) in Stockholders' Equity                      
Net loss (242,056)           (333)   (241,723)    
Vesting of restricted stock and other (in shares) [1]       30,372              
Vesting of restricted stock and other (92)             11     (103)
Share-based compensation 5,685             5,685      
Dividend declared and paid to noncontrolling interests (187)           (187)        
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]       47,121,747 22,337,312 69,459,059          
Conversion of Special Warrants to Class A and Class B Shares 0   69         (69)      
Conversion of Class B Shares to Class A Shares (in shares)   154,045   154,045 [1] 154,045 [1]            
Other (in shares) [1]           2,982          
Other comprehensive loss (216)                 (216)  
Ending balance (in shares) at Mar. 31, 2021 [1]       112,033,028 29,070,192 5,379,822          
Ending balance at Mar. 31, 2021 813,951   141       7,830 2,854,647 (2,045,343) (22) (3,302)
Beginning balance (in shares) at Dec. 31, 2021 [2]       120,633,937 21,590,192 5,304,430          
Beginning balance at Dec. 31, 2021 915,765   142       8,410 2,876,571 (1,962,819) (257) (6,282)
Increase (Decrease) in Stockholders' Equity                      
Net loss (48,739)           (157)   (48,582)    
Vesting of restricted stock and other (in shares) [2]       597,400              
Vesting of restricted stock and other (106)   1         409     (516)
Share-based compensation 5,535             5,535      
Conversion of Special Warrants to Class A and Class B Shares (in shares)       11,361 [2] 0 11,361 [2]          
Conversion of Class B Shares to Class A Shares (in shares)   159,692   159,692 [2] 159,692 [2]            
Other (187)           (187)        
Other comprehensive loss (247)                 (247)  
Ending balance (in shares) at Mar. 31, 2022 [2]       121,402,390 21,430,500 5,293,069          
Ending balance at Mar. 31, 2022 $ 872,021   $ 143       $ 8,066 $ 2,882,515 $ (2,011,401) $ (504) $ (6,798)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022.