XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2020 [1]           64,726,864 6,886,925 74,835,899          
Beginning balance at Dec. 31, 2020 $ 1,050,817       $ 72       $ 8,350 $ 2,849,020 $ (1,803,620) $ 194 $ (3,199)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (274,016)               (7)   (274,009)    
Vesting of restricted stock and other (in shares) [1]           810,545              
Vesting of restricted stock and other 1,087       1         3,118     (2,032)
Share-based compensation 11,588                 11,588      
Conversion of special Warrants to Class A and Class B shares (in shares)   47,136,441 [1] 22,337,312       22,337,312 [1] 69,473,753 [1]          
Conversion of Special Warrants to Class A and Class B Shares $ 0       69         (69)      
Conversion of Class B Shares to Class A Shares (in shares)     (5,587,725)     (5,587,725) [1] (5,587,725) [1]            
Other (in shares) [1] 2,982                        
Other $ (375)               (375)        
Other comprehensive loss (256)                     (256)  
Ending balance (in shares) at Jun. 30, 2021 [1],[2]           118,261,575 23,636,512 5,365,128          
Ending balance at Jun. 30, 2021 788,845       142       7,968 2,863,657 (2,077,629) (62) (5,231)
Beginning balance (in shares) at Mar. 31, 2021 [2]           112,033,028 29,070,192 5,379,822          
Beginning balance at Mar. 31, 2021 813,951       141       7,830 2,854,647 (2,045,343) (22) (3,302)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (31,960)               326   (32,286)    
Vesting of restricted stock and other (in shares) [2]           780,173              
Vesting of restricted stock and other 1,179       1         3,107     (1,929)
Share-based compensation 5,903                 5,903      
Dividend declared and paid to noncontrolling interests (188)               (188)        
Conversion of special Warrants to Class A and Class B shares (in shares)   14,694       14,694 [2]   14,694 [2]          
Conversion of Class B Shares to Class A Shares (in shares)     (5,433,680)     (5,433,680) [2] (5,433,680) [2]            
Other comprehensive loss (40)                     (40)  
Ending balance (in shares) at Jun. 30, 2021 [1],[2]           118,261,575 23,636,512 5,365,128          
Ending balance at Jun. 30, 2021 788,845       142       7,968 2,863,657 (2,077,629) (62) (5,231)
Beginning balance (in shares) at Dec. 31, 2021       5,304,430   120,633,937 [3] 21,590,192 [3] 5,304,430 [3]          
Beginning balance at Dec. 31, 2021 915,765       142       8,410 2,876,571 (1,962,819) (257) (6,282)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (33,557)               624   (34,181)    
Vesting of restricted stock and other (in shares) [3]           1,224,689              
Vesting of restricted stock and other (1,660)       1         413     (2,074)
Share-based compensation 14,145                 14,145      
Conversion of special Warrants to Class A and Class B shares (in shares)   11,375 [3] 0         11,375 [3]          
Conversion of Class B Shares to Class A Shares (in shares)     (198,220)     (198,220) [3] (198,220) [3]            
Other (375)               (375)        
Other comprehensive loss (897)                     (897)  
Ending balance (in shares) at Jun. 30, 2022       5,293,055   122,068,221 [3],[4] 21,391,972 [3],[4] 5,293,055 [3],[4]          
Ending balance at Jun. 30, 2022 893,421       143       8,659 2,891,129 (1,997,000) (1,154) (8,356)
Beginning balance (in shares) at Mar. 31, 2022 [4]           121,402,390 21,430,500 5,293,069          
Beginning balance at Mar. 31, 2022 872,021       143       8,066 2,882,515 (2,011,401) (504) (6,798)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) 15,182               781   14,401    
Vesting of restricted stock and other (in shares) [4]           627,289              
Vesting of restricted stock and other (1,554)                 4     (1,558)
Share-based compensation 8,610                 8,610      
Conversion of special Warrants to Class A and Class B shares (in shares)   14 [4] 0         14 [4]          
Conversion of Class B Shares to Class A Shares (in shares)     (38,528)     (38,528) [4] (38,528) [4]            
Other (188)               (188)        
Other comprehensive loss (650)                     (650)  
Ending balance (in shares) at Jun. 30, 2022       5,293,055   122,068,221 [3],[4] 21,391,972 [3],[4] 5,293,055 [3],[4]          
Ending balance at Jun. 30, 2022 $ 893,421       $ 143       $ 8,659 $ 2,891,129 $ (1,997,000) $ (1,154) $ (8,356)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022 or 2021.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021.
[3] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022 or 2021.
[4] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022.