XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Shares
Class B Shares
Special Warrants
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2020 [1]           64,726,864 6,886,925 74,835,899          
Beginning balance at Dec. 31, 2020 $ 1,050,817       $ 72       $ 8,350 $ 2,849,020 $ (1,803,620) $ 194 $ (3,199)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (270,343)               486   (270,829)    
Vesting of restricted stock and other (in shares) [1]           1,027,252              
Vesting of restricted stock and other 915       0         3,863     (2,948)
Share-based compensation 17,581                 17,581      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   47,197,139 [1] 22,337,312       22,337,312 [1] 69,534,451 [1]          
Conversion of Special Warrants to Class A and Class B Shares         70         (70)      
Conversion of Class B Shares to Class A Shares (in shares)     6,718,576     6,718,576 [1] 6,718,576 [1]            
Other (in shares) [1]               2,982          
Other (562)               (562)        
Other comprehensive loss (387)                     (387)  
Ending balance (in shares) at Sep. 30, 2021 [1],[2]           119,669,831 22,505,661 5,304,430          
Ending balance at Sep. 30, 2021 798,021       142       8,274 2,870,394 (2,074,449) (193) (6,147)
Beginning balance (in shares) at Jun. 30, 2021 [2]           118,261,575 23,636,512 5,365,128          
Beginning balance at Jun. 30, 2021 788,845       142       7,968 2,863,657 (2,077,629) (62) (5,231)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) 3,673               493   3,180    
Vesting of restricted stock and other (in shares) [2]           216,707              
Vesting of restricted stock and other (172)       (1)         745     (916)
Share-based compensation 5,993                 5,993      
Conversion of Special Warrants to Class A and Class B Shares (in shares)   60,698       60,698 [2]   60,698 [2]          
Conversion of Special Warrants to Class A and Class B Shares         1         (1)      
Conversion of Class B Shares to Class A Shares (in shares)     1,130,851     1,130,851 [2] 1,130,851 [2]            
Other (187)               (187)        
Other comprehensive loss (131)                     (131)  
Ending balance (in shares) at Sep. 30, 2021 [1],[2]           119,669,831 22,505,661 5,304,430          
Ending balance at Sep. 30, 2021 798,021       142       8,274 2,870,394 (2,074,449) (193) (6,147)
Beginning balance (in shares) at Dec. 31, 2021       5,304,430   120,633,937 [3] 21,590,192 [3] 5,304,430 [3]          
Beginning balance at Dec. 31, 2021 915,765       142       8,410 2,876,571 (1,962,819) (257) (6,282)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (343,333)               1,211   (344,544)    
Vesting of restricted stock and other (in shares) [3]           1,403,195              
Vesting of restricted stock and other (2,139)       2         472     (2,613)
Share-based compensation 24,582                 24,582      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [3]   96,516         96,602 193,118          
Conversion of Class B Shares to Class A Shares (in shares)     207,438     207,438 [3] 207,438 [3]            
Other (562)               (562)        
Other comprehensive loss (1,503)                     (1,503)  
Ending balance (in shares) at Sep. 30, 2022       5,111,312   122,341,086 [3],[4] 21,479,356 [3],[4] 5,111,312 [3],[4]          
Ending balance at Sep. 30, 2022 592,810       144       9,059 2,901,625 (2,307,363) (1,760) (8,895)
Beginning balance (in shares) at Jun. 30, 2022 [4]           122,068,221 21,391,972 5,293,055          
Beginning balance at Jun. 30, 2022 893,421       143       8,659 2,891,129 (1,997,000) (1,154) (8,356)
Increase (Decrease) in Stockholders' Equity                          
Net income (loss) (309,776)               587   (310,363)    
Vesting of restricted stock and other (in shares) [4]           178,506              
Vesting of restricted stock and other (479)       1         59     (539)
Share-based compensation 10,437                 10,437      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [4]   85,141         96,602 181,743          
Conversion of Class B Shares to Class A Shares (in shares)     9,218     9,218 [4] 9,218 [4]            
Other (187)               (187)        
Other comprehensive loss (606)                     (606)  
Ending balance (in shares) at Sep. 30, 2022       5,111,312   122,341,086 [3],[4] 21,479,356 [3],[4] 5,111,312 [3],[4]          
Ending balance at Sep. 30, 2022 $ 592,810       $ 144       $ 9,059 $ 2,901,625 $ (2,307,363) $ (1,760) $ (8,895)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021 or 2020.
[2] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2021.
[3] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022 or 2021.
[4] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022.