XML 63 R50.htm IDEA: XBRL DOCUMENT v3.22.4
LONG-TERM DEBT - Schedule of Long-term Debt (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
May 17, 2022
Jul. 16, 2020
Nov. 22, 2019
Aug. 07, 2019
May 01, 2019
Debt Instrument [Line Items]                
Total debt $ 5,414,167,000 $ 5,738,868,000            
Original issue discount (10,569,000) (13,454,000)            
Long-term debt fees (15,396,000) (18,370,000)            
Less: Current portion 664,000 673,000            
Total long-term debt 5,413,503,000 5,738,195,000            
Gain (loss) on extinguishment of debt 30,214,000 (11,600,000) $ 0          
Secured debt                
Debt Instrument [Line Items]                
Total debt 4,319,714,000 4,320,602,000            
Secured debt | Term Loan Facility due 2026                
Debt Instrument [Line Items]                
Total debt 1,864,032,000 1,864,032,000            
Secured debt | Incremental Term Loan Facility due 2026                
Debt Instrument [Line Items]                
Total debt 401,220,000 401,220,000            
Secured debt | Asset-based Revolving Credit Facility due 2023                
Debt Instrument [Line Items]                
Total debt 0 0            
Secured debt | Asset-based Revolving Credit Facility Due 2027                
Debt Instrument [Line Items]                
Total debt $ 0 0            
Secured debt | 6.375% Senior Secured Notes due 2026                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) 6.375%             6.375%
Total debt $ 800,000,000 800,000,000            
Secured debt | 5.25% Senior Secured Notes due 2027                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) 5.25%           5.25%  
Total debt $ 750,000,000 750,000,000            
Secured debt | 4.75% Senior Secured Notes due 2028                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) 4.75%         4.75%    
Total debt $ 500,000,000 500,000,000       $ 500,000,000    
Secured debt | Other secured subsidiary debt                
Debt Instrument [Line Items]                
Total debt $ 4,462,000 5,350,000            
Unsecured Debt | 8.375% Senior Unsecured Notes due 2027                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) 8.375%             8.375%
Total debt $ 1,120,366,000 1,450,000,000            
Repurchased debt principal amount during period 329,600,000              
Payment for repurchase of debt 299,400,000              
Gain (loss) on extinguishment of debt 30,200,000              
Unsecured Debt | Other unsecured subsidiary debt                
Debt Instrument [Line Items]                
Total debt 52,000 $ 90,000            
Line of Credit | Asset-based Revolving Credit Facility due 2023                
Debt Instrument [Line Items]                
Outstanding borrowings under facility 0              
Line of Credit | Asset-based Revolving Credit Facility due 2023 | Subsidiaries | Revolving Credit Facility                
Debt Instrument [Line Items]                
Borrowing base availability         $ 190,600,000      
Line of Credit | Asset-based Revolving Credit Facility Due 2027 | Subsidiaries | Revolving Credit Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity 450,000,000     $ 450,000,000        
Letters of credit outstanding 25,000,000              
Borrowing base availability $ 425,000,000