XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Common Stock
Class A Shares
Common Stock
Class B Shares
Common Stock
Special Warrants
Non- controlling Interest
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2019 [1]     57,776,204 6,904,910 81,046,593          
Beginning balance at Dec. 31, 2019 $ 2,945,441 $ 65       $ 9,123 $ 2,826,533 $ 112,548 $ (750) $ (2,078)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (1,915,222)         (523)   (1,914,699)    
Vesting of restricted stock and other (in shares) [1]     724,963              
Vesting of restricted stock and other (1,143) 1         (23)     (1,121)
Share-based compensation 22,516           22,516      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]     6,205,617 2,095 6,207,712          
Conversion of Special Warrants to Class A and B Shares 0 6         (6)      
Conversion of Class B Shares to Class A Shares (in shares) [1]     20,080 20,080            
Other (in shares) [1]         2,982          
Other (1,720)         (250)   (1,469) (1)  
Other comprehensive income (loss) 945               945  
Ending balance (in shares) at Dec. 31, 2020 [1]     64,726,864 6,886,925 74,835,899          
Ending balance at Dec. 31, 2020 1,050,817 72       8,350 2,849,020 (1,803,620) 194 (3,199)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (158,389)         810   (159,199)    
Vesting of restricted stock and other (in shares) [1]     1,075,889              
Vesting of restricted stock and other 995           4,078     (3,083)
Share-based compensation 23,543           23,543      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]     47,197,139 22,337,312 69,534,451          
Conversion of Special Warrants to Class A and B Shares 0 70         (70)      
Conversion of Class B Shares to Class A Shares (in shares) [1]     7,634,045 7,634,045            
Other (in shares) [1]         2,982          
Other (750)         (750)        
Other comprehensive income (loss) (451)               (451)  
Ending balance (in shares) at Dec. 31, 2021 [1]     120,633,937 21,590,192 5,304,430          
Ending balance at Dec. 31, 2021 915,765 142       8,410 2,876,571 (1,962,819) (257) (6,282)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (262,670)         1,993   (264,663)    
Vesting of restricted stock and other (in shares) [1]     1,430,359              
Vesting of restricted stock and other (2,178) 2         472     (2,652)
Share-based compensation 35,457           35,457      
Conversion of Special Warrants to Class A and Class B Shares (in shares) [1]     96,516 96,602 193,118          
Conversion of Class B Shares to Class A Shares (in shares) [1]     209,613 209,613            
Other (794)         (794)        
Other comprehensive income (loss) (1,074)               (1,074)  
Ending balance (in shares) at Dec. 31, 2022 [1]     122,370,425 21,477,181 5,111,312          
Ending balance at Dec. 31, 2022 $ 684,506 $ 144       $ 9,609 $ 2,912,500 $ (2,227,482) $ (1,331) $ (8,934)
[1] The Company's Preferred Stock is not presented in the data above as there were no shares issued and outstanding in 2022, 2021, 2020, or 2019, respectively.