XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.1
LONG-TERM DEBT - Schedule Of Long-Term Debt Outstanding (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Debt Instrument [Line Items]      
Long-term debt $ 5,395,457,000   $ 5,414,167,000
Original issue discount (9,828,000)   (10,569,000)
Long-term debt fees (14,629,000)   (15,396,000)
Less: Current portion 525,000   664,000
Total long-term debt 5,394,932,000   5,413,503,000
Gain on extinguishment of debt 4,625,000 $ 0  
Secured Debt      
Debt Instrument [Line Items]      
Long-term debt 4,319,548,000   4,319,714,000
Secured Debt | Term Loan Facility due 2026      
Debt Instrument [Line Items]      
Long-term debt 1,864,032,000   1,864,032,000
Secured Debt | Incremental Term Loan Facility due 2026      
Debt Instrument [Line Items]      
Long-term debt 401,220,000   401,220,000
Secured Debt | Asset-based Revolving Credit Facility due 2027      
Debt Instrument [Line Items]      
Long-term debt $ 0   0
Secured Debt | 6.375% Senior Secured Notes due 2026      
Debt Instrument [Line Items]      
Stated interest rate (as a percent) 6.375%    
Long-term debt $ 800,000,000   800,000,000
Secured Debt | 5.25% Senior Secured Notes due 2027      
Debt Instrument [Line Items]      
Stated interest rate (as a percent) 5.25%    
Long-term debt $ 750,000,000   750,000,000
Secured Debt | 4.75% Senior Secured Notes due 2028      
Debt Instrument [Line Items]      
Stated interest rate (as a percent) 4.75%    
Long-term debt $ 500,000,000   500,000,000
Secured Debt | Other secured subsidiary debt      
Debt Instrument [Line Items]      
Long-term debt $ 4,296,000   4,462,000
Unsecured Debt | 8.375% Senior Unsecured Notes due 2027      
Debt Instrument [Line Items]      
Stated interest rate (as a percent) 8.375%    
Long-term debt $ 1,100,366,000   1,120,366,000
Repurchased debt principal amount during period 20,000,000    
Payment for repurchase of debt 15,400,000    
Gain on extinguishment of debt 4,600,000    
Unsecured Debt | Other unsecured subsidiary debt      
Debt Instrument [Line Items]      
Long-term debt 0   $ 52,000
Line of Credit | Asset-based Revolving Credit Facility due 2027 | Subsidiary | Revolving Credit Facility      
Debt Instrument [Line Items]      
Maximum borrowings provided under credit facility 438,300,000    
Outstanding borrowings under facility 0    
Letters of credit outstanding 25,000,000    
Line of credit, remaining borrowing availability $ 413,300,000